EGCO Group operates as a holding company that mainly focuses on investment in power business in Thailand and oversea. As of December 31, 2021. EGCO Group has total equity contracted capacity of 5,959 MWe, including other related power businesses e.g., Power Service Provision, Coal Mine and Oil Pipeline.
as of 31/12/21 | EGCO | ENERG | SET |
---|---|---|---|
P/E (X) | 18.58 | 16.16 | 20.78 |
P/BV (X) | 0.82 | 1.60 | 1.79 |
Dividend yield (%) | 3.70 | 2.09 | 2.10 |
31/12/21 | 31/12/20 | 31/12/19 | |
---|---|---|---|
Market Cap (MB) | 92,394.61 | 101,344.51 | 172,680.52 |
Price (B/Share) | 175.50 | 192.50 | 328.00 |
P/E (X) | 18.58 | 10.70 | 17.55 |
P/BV (X) | 0.82 | 1.00 | 1.68 |
2021 | 2020 | 2019 | 2018 |
---|
Revenues | 38,136.94 | 37,782.97 | 41,055.02 | 38,174.19 |
Expenses | 31,213.12 | 29,479.19 | 31,921.13 | 32,081.77 |
Net Profit (Loss) | 4,103.84 | 8,733.03 | 13,059.24 | 21,072.88 |
Assets | 241,932.00 | 214,437.69 | 208,522.60 | 206,427.81 |
Liabilities | 127,895.31 | 111,603.45 | 103,416.20 | 105,577.46 |
Shareholders' Equity | 113,440.87 | 102,243.20 | 104,490.41 | 100,239.38 |
Operating | 10,453.28 | 11,712.96 | 11,429.65 | 11,253.46 |
Investing | -14,191.10 | -9,316.50 | -17,816.18 | 31,588.54 |
Financing | 3,440.06 | -5,429.65 | -6,489.68 | -15,714.06 |
EPS (Baht) | 7.80 | 16.59 | 24.81 | 40.03 |
GP Margin (%) | 23.24 | 24.78 | 24.24 | 25.10 |
NP Margin (%) | 10.80 | 23.18 | 31.97 | 55.32 |
D/E Ratio (x) | 1.12 | 1.09 | 0.98 | 1.05 |
ROE (%) | 3.81 | 8.45 | 12.76 | 22.60 |
ROA (%) | 5.71 | 6.62 | 7.34 | 12.82 |
In 2021, the operating profit is 10,218 million baht, an increase of 17%. Meanwhile, a net profit decreased due to FX loss from Thai Baht depreciation. However, they are just the recognition of unrealized accounting effect, which does not affect cash flow and operations.
EGCO Rayong Industrial Estate - On January 11, 2021, EGCO signed the joint project development contract with IEAT for development of EGCO Rayong Industrial Estate (ERIE)
Linden Topco-On January 29, 2021, EGCO acquire a 28% ownership interest which owns a 972 MW natural gas-fired power plant. The investment was completed on June 4, 2021.
Acquisition of LNG Shipper License - On July 22, 2021, ERC approved EGCO to acquire the LNG Shipper License to import LNG in the greatest amount of 200,380 tons/ year with 10 years validity.
Innopower - On September 13, 2021, EGAT, RATCH and EGCO jointly established Innopower to enhance innovative researches
Apex- On October 5, 2021, EGCO acquire a 17.46% indirect interest. The Transaction was completed on November 17, 2021.
Peer Power-On December 21, 2021, EGCO invested in Peer Power for acquiring a stake of 24.24%. It is a fintech startup.
5. EGCO drives the business through corporate strategies based on Balanced Scorecard concept in 4 strategic perspectives:
Investment Expansion Risk Investment in new projects has environmental factors, a risk that affects the project. Thus, potential projects are listed in annual investment plan and a sensitivity analysis shall be conducted also.
Construction Project Management Risk EGCO has set measures to lower the risks e.g. contractors selection with binding contracts.
Operating Risks EGCO Group has monitored the performance by analysis and comparison the actual and planned performance. Targets maintenance is carried out continuously.
Financial Risks and Corporate Tax Legislation Risk EGCO mitigates the fluctuation of currencies by matching loan and revenue. Also, has interest rate exposure mitigation and thoroughly plan its tax compliance strategies.
COVID-19 Impact Risk Short-term effect, such as fewer dispatch orders and postpone maintenance plans. However, EGCO is able to operate its business continuously and efficiently.
Government Policy, Legislative Change and Compliance Risk Due to Climate Change EGCO aims to decrease coal portfolio to 20-21% and increase renewable and smart energy portfolio to 30% and set medium and long term target to reduce 10% carbon intensity by 2030 and achieve carbon neutral by 2050.