SONIC : SONIC INTERFREIGHT PUBLIC COMPANY LIMITED
YE/2564 (Jan - Dec 2021)
Business Overview

SONIC is a leading regional integrated logistics service business operating domestically and internationally. We have a depot and distribution center in Samut Prakan Province, storage services for containers, and leases for tractor truck purchases.

Business Highlight
  • A one-stop service provider of different combinations of logistics solutions
  • Wide-ranging network of long-term partners
  • Knowledgeable, experienced, and expert personnel
Revenue Structure
Sea Freight 80.86% Land transport 13.11% Air freight 4.93% Other services 0.42% Interest from leases 0.2% Others 0.48%
Stock Information
mai / SERVICE
Closing price SONIC mai index 7.00 3.50 0.00 607.00 492.67 378.33 264.00 4-1-21 31-3-21 5-7-21 1-10-21 30-12-21
as of 31/12/21 SONIC SERVICE mai
P/E (X) 18.37 52.86 58.21
P/BV (X) 4.33 4.75 3.42
Dividend yield (%) 0.91 1.43 1.18
31/12/21 31/12/20 31/12/19
Market Cap (MB) 3,328.36 836.00 566.50
Price (B/Share) 4.64 1.52 1.03
P/E (X) 18.37 18.64 12.77
P/BV (X) 4.33 1.36 0.96
CG Report:
Performance and Analysis 2021
2021 2020 2019 2018
Income Statement (MB)
Revenues 3,374.84 1,359.98 1,150.49 1,155.25
Expenses 3,072.32 1,276.07 1,079.53 1,084.56
Net Profit (Loss) 226.14 59.84 46.53 46.63
Balance Sheet (MB)
Assets 1,657.10 1,027.11 864.50 842.11
Liabilities 628.77 376.84 252.36 281.28
Shareholders' Equity 1,014.75 643.61 606.51 556.14
Cash Flow (MB)
Operating 82.41 2.26 73.78 37.36
Investing -214.65 -70.83 -181.54 -31.73
Financing 258.59 45.90 -8.15 185.04
Financial Ratio
EPS (Baht) 0.39 0.11 0.08 0.11
GP Margin (%) 15.92 19.47 21.01 19.96
NP Margin (%) 6.94 4.54 4.18 4.19
D/E Ratio (x) 0.61 0.58 0.41 0.50
ROE (%) 27.27 9.57 8.00 11.38
ROA (%) 22.54 8.86 8.30 10.06
Business Performance Summary

The performance in the year 2021 was exceeding the target in all 4 consecutive quarters.

In 2021, the Company’s Net Profit was equal to 226.14 million baht, an increase of 278.54% compared to the previous year's net profit of 59.74 million baht.

While the revenue from services for the year 2021 amounted to 3,352.02 million baht, an increase of 147.90 % compared to the same period of the previous year, increased for 11.54 % compared to Quarter 3/2021 and increased for 139.45 % compared to Quarter 4/2020

Anyhow, the revenue from services can be categorized as follows revenue from Sea Freight Services for 81.41%, Transportation Services for 13.20%, Air Freight Services for 4.97%, and Other Services for 0.42%

Key Milestones
  • Developed our investment in 33 rai of land, in addition to the Pinthong Land Project in Chonburi Province, to expand our logistics coverage to support customers in the EEC area. Listed additional SONIC shares on the SET mai Index, and began trading on 15 November 2021.


Business Plan

The company has set the target to achieve continuous growth for all service groups. Our freight shipping group remains the highest portion of revenue earnings, and we plan to expand the trailer truck leasing business for our partners under concept of “Logising” (Logistics + Leasing).


Risk Management Policy

Business risks

·        Risk from the volatility of ship cargo hold prices: The company sets sales prices by adding our minimum profit to our cost price. This enables us to manage risks from the volatility of ship cargo hold prices and ensure it is competitive, in line with market prices.

·        Risk from oil price volatility: The company regularly reviews our oil costing structure. When there is a significant change to oil prices, the company will adjust service costs to one that reflects the new oil price.

·        Risk from product damage liability: The company has a service selection policy, and conducts quality assessments of transport service providers at least once a year to ensure that they deliver according to specified standards.

Financial Risks

·        Risk from foreign exchange rate volatility: The company receives revenue and payments in foreign currencies, as we conduct transactions with international partners. The company reduces this risk by using a natural hedge, and has deposit accounts in foreign currencies.

Major Shareholders
as of 09/03/2021
MR. SANTISUK KOSIARPANANT (54.19%)
MR. RANUT LIEOLERTSAKULCHAI (4.28%)
นาย กายสิทธิ์ โฆษิอาภานันท์ (3.53%)
บริษัท Thai NVDR Company Limited (2.26%)
MRS. SUPAPORN SURAPUNWORAWECH (1.85%)
Others (33.89%)
Company Information and Contact
http://www.sonic.co.th
companysecretary@sonic.co.th
0-2213-2999
79/349,350 1st, 2nd floor, Sathupradit Rd., Chongnonsee, Yannawa Bangkok 10120
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.