SONIC : SONIC INTERFREIGHT PUBLIC COMPANY LIMITED
3M/2022 (Jan - Mar 2022)
Business Overview

SONIC is a leading regional integrated logistics service business operating domestically and internationally. We have a depot and distribution center in Samut Prakan Province, storage services for containers, and leases for tractor truck purchases.

Business Highlight
  • A one-stop service provider of different combinations of logistics solutions
  • Wide-ranging network of long-term partners
  • Knowledgeable, experienced, and expert personnel


Revenue Structure
Sea Freight 82% Land Transport 9.57% Air Freight 8.04% Other service 0.39%
Stock Information
mai / SERVICE
Closing price SONIC mai index 7.00 4.00 1.00 708.00 597.33 486.67 376.00 1-4-21 7-7-21 5-10-21 5-1-22 31-3-22
as of 31/03/22 SONIC SERVICE mai
P/E (X) 12.43 35.62 59.24
P/BV (X) 2.77 4.29 3.67
Dividend yield (%) 2.81 1.37 1.18
31/03/22 31/12/21 31/12/20
Market Cap (MB) 2,811.89 3,328.36 836.00
Price (B/Share) 3.92 4.64 1.52
P/E (X) 12.43 18.37 18.64
P/BV (X) 2.77 4.33 1.36
CG Report:
Company Rating:
Performance and Analysis 3M/2022
3M22 3M21 2021 2020
Income Statement (MB)
Revenues 1,230.88 607.08 3,374.84 1,359.98
Expenses 1,109.65 552.22 3,072.32 1,276.07
Net Profit (Loss) 91.97 40.75 226.14 59.84
Balance Sheet (MB)
Assets 1,779.18 1,103.20 1,657.10 1,027.11
Liabilities 657.91 410.82 628.77 376.84
Shareholders' Equity 1,107.42 685.38 1,014.75 643.61
Cash Flow (MB)
Operating 133.24 22.59 82.41 2.26
Investing -7.98 -28.35 -214.65 -70.83
Financing -35.68 5.04 258.59 45.90
Financial Ratio
EPS (Baht) 0.13 0.07 0.39 0.11
GP Margin (%) 15.77 17.99 16.09 19.47
NP Margin (%) 7.70 6.94 6.94 4.54
D/E Ratio (x) 0.59 0.59 0.61 0.58
ROE (%) 30.94 13.36 27.27 9.57
ROA (%) 25.60 12.17 22.54 8.86
Business Performance Summary

The performance in the first quarter of 2022 was exceeding the target in all 5 consecutive quarters.

In the first quarter of 2022, the Company’s Net Profit was equal to 91.97 million baht, an increase of 124.95% compared to the previous year's net profit of 52.64 million baht.

While the revenue from services for the first quarter of 2022 amounted to 1,226.70 million baht, an increase of 102.81% compared to the same period of the previous year and increased for 12.27% compared to Quarter 4/2021

Anyhow, the revenue from services can be categorized as follows revenue from Sea Freight Services for 82%, Transportation Services for 9.57%, Air Freight Services for 8.04%, and Other Services for 0.39 %


Key Milestones

The results of the exercise of SONIC-W1 warrants (2nd time) mai received the capital increase of SONIC, trading starts on May 3, 2022.



Business Plan

The company has set the target to achieve continuous growth for all service groups. Our freight shipping group remains the highest portion of revenue earnings, and we plan to expand the trailer truck leasing business for our partners under concept of “Logising” (Logistics + Leasing).


Risk Management Policy

Business risks

·        Risk from the volatility of ship cargo hold prices: The company sets sales prices by adding our minimum profit to our cost price. This enables us to manage risks from the volatility of ship cargo hold prices and ensure it is competitive, in line with market prices.

·        Risk from oil price volatility: The company regularly reviews our oil costing structure. When there is a significant change to oil prices, the company will adjust service costs to one that reflects the new oil price.

·        Risk from product damage liability: The company has a service selection policy, and conducts quality assessments of transport service providers at least once a year to ensure that they deliver according to specified standards.

Financial Risks

·        Risk from foreign exchange rate volatility: The company receives revenue and payments in foreign currencies, as we conduct transactions with international partners. The company reduces this risk by using a natural hedge, and has deposit accounts in foreign currencies.

Major Shareholders
as of 08/03/2022
MR. SANTISUK KOSIARPANANT (41.53%)
MR. RANUT LIEOLERTSAKULCHAI (3.54%)
MR. CHAIYANT UEAWATTHANA (3.35%)
นาย กายสิทธิ์ โฆษิอาภานันท์ (2.26%)
นาย ทรงยศ เอื้อวัฒนา (1.32%)
Others (48.00%)
Company Information and Contact
http://www.sonic.co.th
companysecretary@sonic.co.th
0-2213-2999
79/349,350 1st, 2nd floor, Sathupradit Rd., Chongnonsee, Yannawa Bangkok 10120
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.