TU : THAI UNION GROUP PUBLIC COMPANY LIMITED
YE/2565 (Jan - Dec 2022)
Business Overview

Thai Union Group PCL is one of the world’s largest seafood companies who deliver seafood products with innovation, high product quality, delicious taste, and health benefits to consumers for more than 46 years. The company owns a portfolio of leading brands in various markets around the world and has a global sourcing, production, and distribution network. With corporate sustainability goals, Thai Union has a long-term commitment to be the most trusted seafood leader and conservation of natural resources for future generations.

Financial Statement
2022 2021 2020 2019
Income Statement (MB)
Revenues 156,560.31 141,858.21 134,111.99 128,445.70
Expenses 147,731.47 132,827.86 124,581.06 122,702.51
Net Profit (Loss) 7,138.00 8,013.00 6,246.09 3,815.88
Balance Sheet (MB)
Assets 182,569.47 166,604.04 144,574.67 141,909.05
Liabilities 94,438.04 104,390.64 88,838.02 90,114.09
Shareholders' Equity 80,642.28 59,319.07 52,185.26 48,423.20
Cash Flow (MB)
Operating 5,870.75 6,292.03 13,432.41 11,755.30
Investing -5,414.69 -8,103.69 -3,735.59 -4,485.26
Financing 2,741.95 4,582.91 -8,203.31 -4,028.08
Financial Ratio
EPS (Baht) 1.47 1.66 1.26 0.80
GP Margin (%) 17.49 18.24 17.69 15.93
NP Margin (%) 4.73 5.83 4.85 3.24
D/E Ratio (x) 1.07 1.68 1.59 1.74
ROE (%) 10.20 14.37 12.42 8.33
ROA (%) 4.90 6.90 6.29 4.57
Business Plan

Thai Union’s Strategy 2025 builds on our determination to provide healthy and tasty products to consumers, which consists of six elements to create long-term value: Growing the Core, Diversifying along our Value Chains, Exploring New Horizons, Future-proofing our Operations, Continuing our Sustainability Leadership, and Wellbeing and Capability of our Employees. This will help us drive business growth and sustain profitability and shift and future-proof our group portfolio.

As part of our guidance for 2023, Thai Union will focus on sales growth of 5 – 6% from a year earlier with a gross profit margin level at 18.0 – 18.5%. The SG&A to sales ratio will be decreased to 11.0 – 12.0%. Additionally, the total planned capital investment will be approximately at THB 6.0 – 6.5 billion as we focus on carrying out capital expenditure related to both existing and new business divisions and continue to improve and streamline our existing operations to achieve sustainable and profitable growth.

Sustainable Development Plan

Thai Union has a long-term commitment to “Healthy Living, Healthy Oceans”, with a focus on 4 programs under an integrated strategic plan of initiatives, SeaChange®, including Safe & Legal Labor, Responsible Sourcing, Responsible Operations, and People & Communities. During the past year, Thai Union has continued to advance its sustainability strategy, caring for its resources to nurture generations to come.

In early 2023, Thai Union will announce a major update of SeaChange® with new goals and new commitments through 2030. This will include actions across a wide range of topics to address such as the decline in biodiversity, tackling climate change, ensuring endangered species are protected, important ecosystems are restored, and that natural resources are managed sustainably.

Business Highlight

Amid unforeseen global economic challenges such as high inflation and volatile foreign exchange, Thai Union was able to deliver a strong performance and record sales in 2022. Our core businesses remain a key driver, yet we continue to further diversify our portfolio of products to appeal to new customers across Asia, Europe, and North America. We also continue to develop value-enhancing businesses across our ingredients, supplements, and alternative protein units, where we are unlocking new and innovative products that will be essential to our future growth. In December 2022, i-Tail Corporation Public Company Limited (ITC), our flagship PetCare business was successfully listed on the Stock Exchange of Thailand (SET) and became the largest ever IPO in the food and beverage sector in Thailand, a total of THB 21,000 million. As a result, at the end of 2022, Thai Union’s net-debt-to-equity ratio was at 0.54x, significantly down from 0.99x at the end of 2021. Furthermore, the company was able to deliver a half-year dividend of THB 0.44 per share, bringing the full-year dividend to THB 0.84 per share. The company continues to deliver a consistent payout with a highly attractive yield at 5.3%.

Performance and Analysis
Business Performance Summary

Thai Union reported all-time high sales of THB 155,586 million, up 10.3% in 2022 driven by a solid performance in our PetCare and ambient seafood business. Full-year gross profit rose 5.8% to THB 27,206 million, with healthy GPM at 17.5%. While net profit was down to THB 7,138mn, due to a higher share of loss from Red Lobster’s operations and two non-cash one-off items (1) THB 900 million (after tax) change in fair value of Red Lobster’s preferred interest and (2) THB 195 million (after tax) in restructuring costs related to the closure of one Rügen Fisch plant. Excluding the one-off items, adjusted net profit marked at THB 8,233 million.

Key Milestones

•  Thai Union converted its loan-based strategic investment in leading Icelandic cod liver company Aegir into a 50% shareholding, further strengthening the successful business relationship Aegir has developed with Thai Union's brands across Europe.

• Thai Union announced new food-tech investment through its Corporate Venture Capital (CVC) fund in UK-based company named Jellagen, a medical biotechnology company developing ‘collagen type 0’ or collagen biomaterials derived from jellyfish, to be used as a biomaterial for tissue reconstruction. This investment and further collaboration will support the future growth of Thai Union’s business, coupled with exploration of other specialized ingredients especially for marine products.

Risk Management Policy

Thai Union continues to embed a risk culture in our business and operations at all levels, starting by making it part of organizational culture, policy, and structures, with a risk management framework in accordance with COSO ERM, as well as monitoring risk indicators and performance on regular basis, according to the risk management plan, to mitigate the impact and/or the likelihood of risks. The key risks in 2022 are the rising inflation which led to the increasing prices of key material costs as well as the rising interest rate. However, there was a recovery in freight cost and ocean transit time which supported its inventory management in 4Q22. 

Recent Awards and Recognitions

-   Ranked No. 1 in the world in the Food Industry on Dow Jones Sustainability Indices (DJSI)

- FTSE4Good Emerging Index

- Certified to be a member of the Private Sector Collective Action Coalition Against Corruption (CAC)

- Sustainability Disclosure Award 2022 from Thaipat Institute

- Gold Class Distinction in the S&P Global Sustainability Yearbook 2022

Revenue Structure
Ambient seafood 43% Frozen and Chilled seafood 36% PetCare 14% Value added and others 7%
Stock Information
SET / AGRO / FOOD
Closing price TU SET index 23.00 17.50 12.00 1732.00 1647.67 1563.33 1479.00 4-1-22 30-3-22 4-7-22 30-9-22 30-12-22
as of 30/12/22 TU FOOD SET
P/E (X) 10.05 18.88 18.16
P/BV (X) 1.29 1.89 1.65
Dividend yield (%) 5.62 2.03 2.50
30/12/22 30/12/21 30/12/20
Market Cap (MB) 80,643.68 93,050.40 64,896.69
Price (B/Share) 16.90 19.50 13.60
P/E (X) 10.05 12.04 10.83
P/BV (X) 1.29 1.59 1.25
CG Report:
Company Rating:
• A+ with positive outlook (rated by TRIS)
• A- with positive outlook (rated by JCR)
Major Shareholders
as of 30/12/2022
Chansiri Family (20.26%)
Thai NVDR Company Limited (10.70%)
Niruttinanon Family (6.91%)
MITSUBISHI UFJ MORGAN STANLEY SECURITIES CO.,LTD. (6.24%)
MRS. CHARUNEE CHINWONGVORAKUL (4.51%)
Others (51.38%)
Company Information and Contact
http://thaiunion.com
ir@thaiunion.com
0-2298-0024, 0-2298-0537-41
S.M.TOWER, FL M, 979/12 PHAHOLYOTHIN RD., PHAYATHAI, PHAYATHAI Bangkok 10400
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.