DITTO : DITTO (THAILAND) PUBLIC COMPANY LIMITED
3M/2023 (Jan - Mar 2023)
Business Overview

The Company providing design and develop Document and Data Management Solution, start from document digitization to document management organization and cyber security service. Subsidiary's company providing engineering turnkey services relating to technology for government projects especially green technology for reduce global warming.

Financial Statement
3M23 3M22 2022 2021
Income Statement (MB)
Revenues 416.04 320.91 1,239.90 1,093.64
Expenses 314.27 240.26 947.41 889.27
Net Profit (Loss) 80.83 58.61 234.75 200.68
Balance Sheet (MB)
Assets 1,811.77 1,531.51 1,658.31 1,342.90
Liabilities 437.03 440.02 390.40 310.01
Shareholders' Equity 1,374.74 1,091.50 1,267.91 1,032.89
Cash Flow (MB)
Operating -25.04 177.48 357.83 145.47
Investing -110.12 -186.75 -425.86 -46.94
Financing -2.46 -70.79 -101.61 303.07
Financial Ratio
EPS (Baht) 0.15 0.13 0.47 0.48
GP Margin (%) 32.96 34.08 33.25 29.58
NP Margin (%) 19.43 18.26 18.93 18.35
D/E Ratio (x) 0.32 0.40 0.31 0.30
ROE (%) 20.84 31.44 20.41 29.39
ROA (%) 19.39 24.15 19.73 23.86
Business Plan

Business of Document Management Systems

Emphasize on data organization and management utilizing technology for document management system and digitize operation and working environment within organization to improve the document management efficiency either in the government sector, state enterprises, and private sector. Also expanding into Cyber Security business and the development of document management systems in the form of cloud-based services (Software as a Service (SaaS)).

Business of Green Technology

Focuses on reduce global warming, the Company signed the mangrove reforestation project for benefits from the Carbon Credit and focus on waste management project for reduce municipal waste.

Business of Technology Engineering

Focuses on engineering related to green technology which integrate new innovations into the Thai culture such as

  • New Smart Zoo
  • Telemetry projects
  • Museum projects

 Business of rental and distribution of technology products

Focus on expanding POS system product and services and drive-thru system to address clients’ need and to keep pace with the world's fast evolving technologies.

Business Highlight
  • Signed contract for the Construction of the New Zoo Phase 1, Khlong Hok with the Zoological Park Organization of Thailand under the Royal Patronage of H.M. the King under RSDT Consortium. Total project value (including VAT) is 5.354 billion Baht 
  • Developing a document management system (“dap”) for government agencies to support government operations according to the Act on Electronic Performance of Administrative Functions (“Act”) and for document management system on cloud for private agencies
  • Signed the mangrove reforestation project for benefits from the Carbon Credit for the Year 2022. 1) The Company has been allocated the land for mangroves reforestation as of 2022 and has partnered with another company total of 21,658.19 Rais with contract period of 30 years and 2) Mangroves Reforestation for Carbon Credit with community year 2023 with the Department of Mineral and Coastal Resources where the Company is allocated 26,508-2 -22 Rai
Performance and Analysis
Business Performance Summary

For Q1/2023, Ditto (Thailand) Public Company and its subsidiary generates revenue from sales and services at 415.32 million Baht, 95.57 million Baht increase from the previous year, which is a 30% growth and generate profit of 80.83 million Baht, 22.22 million Baht increase from the previous year, which is a 38% growth. 

Key Milestones

2001 The company was founded to import and recondition used photocopiers for distribution, rent, sale, and provision of services.

2006 Established Siam TC Technology Co., Ltd. ("Subsidiary") to provide technical engineering turnkey project service.

2015 Expand the service to distribution and provision of document management solutions.

2018 Expand business to Drive-Thru services and was appointed as the distributor of HME brand (Drive-Thru system products)

2021 Listed in MAI (Market for Alternative Investment) as “Ditto” (Tech industry) ,started Cyber Security services and start design and develop control system for waste sorting plant (RDF).

2022 Signed the mangrove reforestation project for benefits from the Carbon Credit. The Company has been allocate and partnered for another company the land for mangroves reforestation total of 21,658.19 Rais with project period of 30 years

2023 Mangroves Reforestation for Carbon Credit with community year 2023 with the Department of Mineral and Coastal Resources where the Company is allocated 26,508-2 -22 Rai (6,601.98 acres)

2023 Signed contract for the Construction of the New Zoo Phase 1, Khlong Hok with the Zoological Park Organization of Thailand under the Royal Patronage of H.M. the King under RSDT Consortium. Total project value (including VAT) is 5.354 billion Baht 

Risk Management Policy

The risk of technological change

Businesses of the Company and its subsidiary are those that’s been evolved and technology has been transformed over time that affects both in efficiency, price, and suitability of our products and services. This will surely have an impact on the competitiveness and industry competitive environment. The Company and its subsidiary, therefore, have to study and keep track of the changes in technologies. Including provisioning new products to be able to compete continuously. Moreover, the Company and its subsidiary regularly train staff of the Company and its subsidiaries to have knowledge and understanding of ever-changing technologies from various media.

 

Revenue Structure
Data and Document Mgt 26% Engineering Technology 55% Rental and Hardware Product 19%
Stock Information
mai / TECH
Closing price DITTO mai index 88.00 48.00 8.00 706.00 629.67 553.33 477.00 1-4-22 7-7-22 5-10-22 5-1-23 31-3-23
as of 31/03/23 DITTO TECH mai
P/E (X) 92.46 47.98 66.21
P/BV (X) 17.12 5.26 2.85
Dividend yield (%) 0.03 0.88 1.26
31/03/23 30/12/22 30/12/21
Market Cap (MB) 18,088.03 31,419.33 11,990.00
Price (B/Share) 34.25 59.50 27.25
P/E (X) 92.46 119.00 81.03
P/BV (X) 17.12 25.69 12.43
CG Report:
Company Rating:
Major Shareholders
as of 14/03/2023
นาย ธีระชัย รัตนกมลพร (28.12%)
นาย ฐกร รัตนกมลพร (13.46%)
นาย SATAPORN NGAMRUENGPHONG (9.21%)
BANK OF SINGAPORE LIMITED (3.79%)
MISS THIDARAT SUAMORNRATTANAKUL (3.58%)
Others (41.84%)
Company Information and Contact
http://www.dittothailand.com/
ir@dittothailand.com
0-2517-5555
235/1-3 Rat Phatthana Road, Saphan Sung Sub-district, Saphan Sung District Bangkok 10240
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.