KLINIQ : The Klinique Medical Clinic Public Company Limited
3M/2023 (Jan - Mar 2023)
Business Overview

The company operates Beauty Clinics specializing in Aesthetic Skin, Body and Weight Management, Plastic Surgery, and Wellness based on modern medical principles that are approved by US FDA.

Financial Statement
3M23 3M22 2022 2021
Income Statement (MB)
Revenues 514.81   1,647.20 952.14
Expenses 426.38   1,390.34 798.85
Net Profit (Loss) 69.06   205.49 129.26
Balance Sheet (MB)
Assets 2,740.74   2,590.25 824.69
Liabilities 1,025.92   944.50 664.18
Shareholders' Equity 1,714.81   1,645.75 160.50
Cash Flow (MB)
Operating 102.48   407.96 238.56
Investing -79.73   -1,226.44 -51.37
Financing -23.60   1,207.02 -120.57
Financial Ratio
EPS (Baht) 0.31   1.21 0.81
GP Margin (%) 54.76   56.31 58.82
NP Margin (%) 13.41   12.48 13.58
D/E Ratio (x) 0.60   0.57 4.14
ROE (%) 13.06   22.75 80.53
ROA (%) 10.29   15.04 18.59
Business Plan

Vision

To be a leader on an international scale for Aesthetic, Plastic Surgery, and Wellness center through the use of medical and innovative services, aiming to be the best beauty provider in South East Asia


Key Strategic Highlights

  • Strengthen further Brand Equity
  • Optimize the new Surgery Centre
  • Monetize the macro Health and Wellness trend
  • Prioritize Innovation and Safety to ensure results
  • Expand coverage of the Klinique and L.A.B.X.


Business Highlight

As of 31 March 2023, the Company has a total of 43 branches throughout Thailand

  • 37 medical clinics under 'The Klinique' brand
  • 5 laser centers under 'L.A.B.X.' brand
  • 1 Surgery Center

The four service departments of the company’s medical clinics and surgery center are Aesthetic Skin, Body & Weight Management, Plastic Surgery, and Wellness.

Performance and Analysis
Business Performance Summary

In Q1/23, the Company’s total revenue from sales and service

is THB 508.97 Million increasing by 53.4% from Q1/2022 due to

branch expansion, services expansion with targeted marketing

that led to higher customer recognition and engagement, inclusive

of the risen number of tourists after the ease of Covid-19. Moreover, with the increase in sales from the Surgery Center and the Company’s new brand, L.A.B.X., which was launched in Q2/22.

Key Milestones
  • In May 2022, the Company launched a laser center sub-brand under the name "L.A.B.X" with the main target group being adolescents to the early working age. The first L.A.B.X branch is located at Siam Square One, and we now have a total of 5 laser centers in Bangkok by the end of Q1/2023.
  • In 1H/22, the Company launched the new department of plastic surgery with the opening of the Surgery Center at Siam Square
  • In 2022, the Company launched two of 'The Klinique' Flagship stores at Siam Paragon and The Emporium, together with the expansion of 5 branches under the Core Brand 'The Klinique'
  • On 7 November 2022, the Company began its first trading day on the MAI stock exchange
  • In Q1/23, the Company opened two new 'The Klinique' branches at Central Ramintra and Thonglhor, and one new 'L.A.B.X.' branch at Central Pinklao
Risk Management Policy
  •  Risks of Competition in the Aesthetics Business

The Company has the policy to make a difference by focusing on creating a brand that consumers can recognize, focusing on providing a full range of services with cutting-edge medical innovations from Europe and the United States, developing the capabilities of personnel to meet the needs of consumers, and increasing branches nationwide to support consumer needs and to enable consumers to access our services.

  • Risks from Changes in Treatment Technology

The Company focuses on quality by continuously investing in innovative and safe medical devices approved by the US FDA, considering the best safety standard. Considering our data since 2009, the average lifespan depends on the particular medical device, but mostly the device's shelf life is around 5-12 years, and still provides effective treatment. In addition, if the Company were to proceed with the purchase of medical devices exceeding 10 MB, a feasibility study must be conducted based on the payback period for such medical investment. Our management has regularly attended training & seminars related to research in treatment technology to monitor changes in various treatment technologies to develop the treatment technology. The Company also requires annual consumer needs surveys, such as looking at marketing data, conducting customer surveys, planning marketing schemes, and developing existing services to respond to consumer needs.

Recent Awards and Recognitions
  • The Golden Records Award: ASIA PACIFIC Highest Achievement & Thailand Top Achiever Award for Ulthera 2014 – 2022
  • Top Galderma Iconic Clinic 2017-2022
  • Etc.
Revenue Structure
Sales & Services 100%
Stock Information
mai / SERVICE
Closing price KLINIQ mai index 54.00 27.00 0.00 706.00 629.67 553.33 477.00 1-4-22 7-7-22 5-10-22 5-1-23 31-3-23
as of 31/03/23 KLINIQ SERVICE mai
P/E (X) 43.90 50.41 66.21
P/BV (X) 5.48 3.28 2.85
Dividend yield (%) 1.22 1.48 1.26
31/03/23 30/12/22 -
Market Cap (MB) 9,020.00 8,525.00 N/A
Price (B/Share) 41.00 38.75 N/A
P/E (X) 43.90 42.78 N/A
P/BV (X) 5.48 5.26 N/A
CG Report:
-
Major Shareholders
as of 17/03/2023
Mr. Apiruj Thongwattana (32.01%)
TKQH Capital Management Co., Ltd. (10.78%)
Mrs. Potchanan Sriaphai (9.56%)
Ekachai Medical Care Public Co., Ltd. (7.27%)
Mr. Rattapol Kittichaitrakul (7.16%)
Others (33.22%)
Company Information and Contact
https://www.theklinique.com
investor@theklinique.com
0-2308-2034
No. 2922/296-298, Charn Issara Tower II, 27th floor, New Petchaburi Rd, Khwaeng Bang Kapi, Khet Huai Khwang Bangkok 10310
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.