KISS : ROJUKISS INTERNATIONAL PUBLIC COMPANY LIMITED
6M/2023 (Jan - Jun 2023)
Business Overview

The Company, domestically and internationally developing, outsourcing manufacturing and distributing health and beauty products under brands Rojukiss, Best Korea, and Sis2Sis with over 100 SKUs in our product portfolio

Financial Statement
6M23 6M22 2022 2021
Income Statement (MB)
Revenues 447.04 365.19 940.06 776.05
Expenses 356.18 308.76 764.84 629.80
Net Profit (Loss) 72.16 49.90 123.71 118.57
Balance Sheet (MB)
Assets 1,336.49 1,197.90 1,297.08 1,048.73
Liabilities 289.53 242.69 278.55 118.81
Shareholders' Equity 974.69 926.32 964.06 929.92
Cash Flow (MB)
Operating 24.49 67.35 85.54 177.95
Investing -0.83 -111.17 -111.03 -187.74
Financing -28.04 -27.69 -89.57 370.52
Financial Ratio
EPS (Baht) 0.09 0.08 0.21 0.20
GP Margin (%) 53.81 53.82 51.97 53.57
NP Margin (%) 16.14 13.67 15.73 15.28
D/E Ratio (x) 0.28 0.25 0.27 0.13
ROE (%) 13.37 10.22 13.06 17.47
ROA (%) 16.64 9.62 15.61 16.08
Business Plan
  • Uplifting the company's products to be the "Top of Mind Brand" through advertising and marketing activities, together with the development of consumer-responsive product innovation
  •  Expanding distribution channels for color cosmetic products under the Sis2Sis brand
  • Enhancing sales channels both Offline and Online
  • Growing in overseas markets by planning strategies and setting appropriate business models to accelerate growth and enhance competitiveness
  • Adapting strategic plans for health products to the circumstances at hand


Sustainable Development Plan

KISS is committed to operating business in line with a sustainable development approach as well as considering all relevant stakeholders in tune with good governance principles. We support sustainable development through the foundation of our business operations based on ESG principles, which encompass the environmental social, and governance dimensions. The organization's sustainability policy was created to guide its strategy and ability to do business in a socially responsible manner, under the mission to be a global leader in the future beauty and health business in Asia will be reignited (Health & Beauty for the Future of Asia). For further information, please visit our website. https://hub.optiwise.io/storage/103/annual-report/2022/e-book/th/index.html

Business Highlight

The company’s started to expand business into the healthcare market under the trademarked Vaill CoviTRAP TM Anti-CoV Nasal Spray, which has been widely accepted by health-conscious consumers especially during the Covid-19 outbreak. This is considered as a further move toward becoming a leader in Asia’s health & beauty business for the future.

Performance and Analysis
Business Performance Summary

Revenue from sales and services was 445.5 million baht, an increase of 23.4% from the same period of the previous year. The growth was mainly from domestic sales, driven by solid sales growth from skincare and color cosmetic products at a growth rate of 27.3% across all channels as a result of new product launches and the support of marketing activities. While nasal spray products have demonstrated consistent growth, reflecting the overall performance has increased significantly. In terms of overseas, there is still intense competition in this market. Nonetheless, the Company is in the process of adjusting its strategic plan and expanding its market to other countries.

While Net Profit was 72.2 million baht , an increase of 44.6% from the last year from sales growth of existing product and new product launches as well as the expansion of distribution channels that reach consumers, and full marketing activities along with the effective in cost and selling and administrative expenses management.

Key Milestones

2020

  • Launched new skin beauty supplement under “Rojukiss”  
  • Signed with the company's products distributor in Indonesia and the Philippines.
  • Registered as a public company: Increase registered capital to prepare for an IPO and expand business continuously.

2021

  • Release new products to export for sale to Indonesia.
  • Release new products to export for sale to Vietnam

2022

  • Investment in Hibiocy Company Limited to expand its business into Health product innovations and launched “VAILL COVITRAP Anti-CoV” Nasal Spray under the management of Hibiocy Co., Ltd. (“HIB”)
Risk Management Policy

The Company has put in place risk management system and process throughout the organization which is in line with business strategies and goals. The Company assigns responsibilities for risk control and review the risk measures annually by setting guidelines that cover the assessment in the following main topics:

  1. Strategic & Brand Risk
  2. Operational & Supply Chain Risk
  3. Financial & Liquidity Risk
  4. Information Technology Risk
  5. Organizational Risk
  6. Compliance Risk 
Recent Awards and Recognitions

The company received an Outstanding CEO award from the IAA Awards for Listed Companies 2022 please visit our website. https://investor.rojukissinternational.com/en/newsroom/press-releases/81248/kiss-received-outstanding-ceo-from-iaa-awards-2022

Revenue Structure
Domestic 96.7% Overseas 3.3%
Stock Information
SET / CONSUMP / PERSON
Closing price KISS SET index 11.00 7.00 3.00 1714.00 1609.00 1504.00 1399.00 1-7-22 3-10-22 3-1-23 29-3-23 30-6-23
as of 30/06/23 KISS PERSON SET
P/E (X) 27.01 22.37 17.96
P/BV (X) 3.57 0.96 1.46
Dividend yield (%) 2.37 5.97 3.12
30/06/23 30/12/22 30/12/21
Market Cap (MB) 3,540.06 5,100.00 6,300.00
Price (B/Share) 5.90 8.50 10.50
P/E (X) 27.01 48.87 49.59
P/BV (X) 3.57 5.49 6.93
CG Report:
Major Shareholders
as of 08/05/2023
AURORA ASIA HOLDINGS PTE., LTD. (28.98%)
MISS PIYAWADEE SONSINGH (18.04%)
บริษัท จีเอ็มเอ็ม แกรมมี่ จำกัด (มหาชน) (9.99%)
GUTS & GOOD PTE., LTD. (7.98%)
นาย พีรนาถ โชควัฒนา (0.92%)
Others (34.09%)
Company Information and Contact
http://www.rojukissinternational.com
ir@rojukiss.com
0-2645-1155
100/8, 100/51-54 Vongvanij Complex Building B, 12th, 19th Floors, Rama IX Rd, Huai Khwang, Huai Khwang Bangkok 10310
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.