SAWAD : SRISAWAD CORPORATION PUBLIC COMPANY LIMITED
6M/2023 (Jan - Jun 2023)
Business Overview

The Company provides loan services to retail customers under the brand "Srisawad Ngern Sod Tun Jai". Business operation of the Company can be classified into 5 main categories:

1) Secured loan against all types of used vehicle, home, and land

2) Unsecured personal loan

3) Asset management

4) Debt collection service

5) Insurance Broker business 

Financial Statement
6M23 6M22 2022 2021
Income Statement (MB)
Revenues 8,349.61 5,266.18 12,275.32 10,230.83
Expenses 4,337.87 2,159.29 5,520.68 3,020.78
Net Profit (Loss) 2,346.76 2,077.56 4,476.16 4,722.14
Balance Sheet (MB)
Assets 101,463.66 57,195.89 69,481.89 49,966.87
Liabilities 72,851.10 30,820.73 40,477.32 22,991.54
Shareholders' Equity 25,553.92 24,175.16 25,662.30 24,697.86
Cash Flow (MB)
Operating -14,157.40 -6,642.24 -16,610.32 2,764.37
Investing -1,059.27 1,766.32 3,359.83 2,294.75
Financing 15,854.22 5,271.24 13,423.22 -4,207.96
Financial Ratio
EPS (Baht) 1.71 1.51 3.26 3.44
GP Margin (%)        
NP Margin (%) 30.46 42.84 39.32 49.24
D/E Ratio (x) 2.55 1.17 1.40 0.85
ROE (%) 19.08 18.59 17.78 20.19
ROA (%) 9.72 12.08 11.36 14.08
Business Plan

The Company would like to expand financial services covering all sub-districts across Thailand and also expanding financial services to ASEAN with more new choices of financial products to match particular economic conditions and demand for financing in each country, under cautious risk assessment; and to expand NPL management services as well as debt collection services.

Sustainable Development Plan

The Company has integrated operational practice based on the United Nations Sustainable Development Goals (UN SDGs) to our operational strategies. The Company has also outlined policies relevant to both internal and external contexts in the dimensions of economy, society and environment in order to determine strategies for business drive for sustainability, based on good corporate governance fundamentals.

Business Highlight

In 2022, the Company has restructured its business, the Company resolved to approve Srisawad Finance Public Company Limited (“BFIT”) to return finance business license and discontinued finance business. The Company entered into the Share Swap Transaction by selling shareholding in Srisawad Capital Co., Ltd. (“SCAP”) to Srisawad Finance Public Company Limited, and acquisition of new ordinary shares in BFIT. Also resolved to approve BFIT plans to consolidate SCAP business and changed its name from Srisawad Finance Public Company Limited to Srisawad Capital 1969 Public Company Limited and changed the symbol in the Stock Exchange of Thailand (SET) from BFIT to SCAP.

Performance and Analysis
Business Performance Summary

As for the financial performance for the three-month period ended 30 June 2023, the Company and its subsidiaries had consolidated net profit totaling Baht 1,223 million. This represents an increase in net profits for Baht 84 million or 7.4% from Baht 1,139 million of net profits from the same quarter of the previous year.

Total assets were Baht 101,464 million compared with the end of 2022 which totaling Baht 69,482 million, an increase of Baht 31,982 million. This was mainly due to an increase in loans to customers of both the Company and consolidation of financial statements of Fast Money Company Limited.

Key Milestones

Srisawad International Holding Co., Ltd., as a Company’s subsidiary, increased the investment in Srisawad Vietnam LLC from 10% of shareholding to 70% of shareholding for expansion lending business in Vietnam.

Risk Management Policy

SAWAD Group emphasizes the significance of risk management; therefore, the Company arranges business performance evaluation and risk assessment to examine certain risks that may have impact

on the Group’s business operation. The performance evaluation and risk assessment is arranged at least once annually. In light of the risk assessment, the Company’s management analyzes possible risks in different areas before reporting them to the Board of Directors for the board’ s acknowledgement. In addition, the management also provides some suggestions to limit risks or keep

risks under acceptable levels. Should there be any risks that may possibly impede potential achievement of the targeted business goals, the Group needs to seek measures to manage these risks.

Recent Awards and Recognitions

In the beginning of the year 2023, SAWAD was selected included in the SET50 index, and also be chosen as one of the 44 companies listed in the MSCI Index for the year 2023.

Revenue Structure
Interest income 78% Other income 22%
Stock Information
SET / FINCIAL / FIN
Closing price SAWAD SET index 66.00 48.00 30.00 1714.00 1609.00 1504.00 1399.00 1-7-22 3-10-22 3-1-23 29-3-23 30-6-23
as of 30/06/23 SAWAD FIN SET
P/E (X) 13.98 17.36 17.96
P/BV (X) 2.41 1.87 1.46
Dividend yield (%) 3.81 3.09 3.12
30/06/23 30/12/22 30/12/21
Market Cap (MB) 64,881.45 66,941.18 84,792.16
Price (B/Share) 47.25 48.75 61.75
P/E (X) 13.98 15.19 17.42
P/BV (X) 2.41 2.74 3.60
CG Report:
Company Rating:
BBB+ from TRIS RATING
Major Shareholders
as of 23/05/2023
MISS THIDA KAEWBOOTTA (14.91%)
Thai NVDR Company Limited (9.84%)
UBS AG SINGAPORE BRANCH (8.40%)
MISS DOUNGCHAI KAEWBOOTTA (7.38%)
MRS. JARIYA KAEWBOOTTA (5.94%)
Others (53.53%)
Company Information and Contact
https://www.sawad.co.th/
ir@srisawadpower.com
0-2693-5555
99/392 Srisawad Building, 4,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.