TIDLOR : NGERN TID LOR PUBLIC COMPANY LIMITED
9M/2023 (Jan - Sep 2023)
Business Overview

TIDLOR is a leading non-bank financial services provider. Our

products and services are broadly divided into two types (1)

Lending: a full suite of vehicle title loans (motorcycles, cars, and

pickup trucks), and (2) Insurance brokerage services.

Financial Statement
9M23 9M22 2022 2021
Income Statement (MB)
Revenues 13,709.38 10,907.24 15,274.41 12,047.13
Expenses 8,784.54 6,521.25 9,505.91 6,973.06
Net Profit (Loss) 2,889.19 2,822.86 3,640.17 3,168.91
Balance Sheet (MB)
Assets 94,522.08 79,113.96 84,727.05 66,525.40
Liabilities 66,957.06 54,514.03 59,305.09 44,120.44
Shareholders' Equity 27,565.02 24,599.93 25,421.96 22,404.96
Cash Flow (MB)
Operating -6,843.52 -10,717.38 -14,674.89 -5,892.80
Investing -541.80 -261.86 -363.08 -498.57
Financing 6,547.68 8,798.89 13,234.42 9,120.88
Financial Ratio
EPS (Baht) 1.08 1.17 1.50 1.41
GP Margin (%)        
NP Margin (%) 21.07 25.88 23.83 26.30
D/E Ratio (x) 2.43 2.22 2.33 1.97
ROE (%) 14.21 15.66 15.22 18.56
ROA (%) 7.27 8.02 7.63 8.47
Business Plan

We have created a scalable and flexible distribution and financial

service platform that combines an innovative digital infrastructure

and omnichannel customer experiences. We believe that we have a

different philosophy and approach to our business than our peers

in Thailand. Our approach is focused on forward-looking

investments in our (i) Ngern Tid Lor brand, (ii) technology platform,

and (iii) customer experience, all of which are critical factors to our

longer-term success. In order to capture the benefits of digitization

in our industry, we have focused our investment on information

technology, and believe that this investment will differentiate us

from other service providers in this industry.

2023 Outlook: loan portfolio growth rate increased to +10-20%, non-life insurance premium growth rate at +20-25%, NPL target revised down to not excess 1.65%, and continue expanding both online and offline channels

Sustainable Development Plan

The Company set its sustainable development goals in line with the UN’s Sustainable Development Goals (SDGs) by adhering to the principles of good corporate governance and placing importance on all stakeholders. Moreover, the Company takes into account the changing contexts covering economic, social, and environmental issues. Thus, the Company identifies and prioritizes economic, social, environmental, and corporate governance issues that affect it, its stakeholders, and its goals, all of which are considered the bases for determining the Company’s business practices and improving its operational potential.

The Company’s sustainability strategy is to develop new technologies and services, such as Ngern Tidlor Application, the Revolving Cash Card (TIDLOR Card), and Areegator platform as well as EGS sustainability management such as recognizing and placing importance on the mitigation of environmental impacts arising from business and service operations, efficient resource utilization, and community and social responsibility.

Business Highlight

TIDLOR is continuing to grow strongly to become a market leader

in the vehicle title loan market, and is the rank 1st as a face-to-face retail-focuses insurance broker, under the brand 'PRAKAN TIDLOR'. We have focused and emphasized on IT and digital investment which will differentiate our products and services from others.

Performance and Analysis
Business Performance Summary

The performance summary for the third quarter of 2023

  • 1,662 branches across all 74 provinces nationwide
  • Net profit for this quarter new high recorded THB 1,006.8 million, which was due to an increase in interest income from portfolio expansion and an increase in fee and service income which was mainly from the insurance brokerage business. The business growth was on track as planned.
  • Non-performing loan ratio was at 1.51%, slightly decreased from 1.58% at the end of 2022. Despite contending with uncertainty stemming from macroeconomic factors, inflation rates, and the expiration of the debt relief program, the Company well-managed the quality of its assets.
  • Debt-to-equity ratio was 2.4 times, which rose from 2.3 times at the end of 2022 and aligned with loan portfolio expansions.
Key Milestones

• TIDLOR CARD, the revolving cash card for existing motorcycle and car title loan customers. This will be a convenient disbursement channel with 24/7 availability for customers to access their loans and financial services via ATMs as well as helping to reduce costs and resources required to conduct a credit review and process loans. The card's adoption continues to increase steadily

• PRAKAN TIDLOR, the insurance brokerage brand is an advanced InsurTech platform that provides insurance products with 0% cash installment for up to 10 months from 16 leading insurance companies via branches and online channels.

• Areegator, an online insurance marketplace platform that

was utilized by individual insurance brokers to offer insurance to

their clients conveniently and swiftly.

• Feature 'Auto insurance renewal' via NTL application.

• Provided technology platform service and invested not over 10% of shares in Somjai 2559 Company Limited, the motorcycle leasing operator and provider of motorcycle dealer services platform

• Newly launched 'Heygoody' the self-service digital broker with complete all types of non-life insurance and being Thailand’s

#1 telesales-free brokerage (without telesales call)

• Newly launched 'Land Title Loan'

Risk Management Policy

The Company has focused on creating mechanisms and risk culture to add value and generate sustainable returns to stakeholders under a balance between risks and returns. Thus, the

Company has established policies, and processes, and set a risk management framework that covers all related risks including

controlling and monitoring processes to ensure that they are at an

acceptable level. The Company has clearly separated duties and

responsibilities, and defined risks of each reporting line as well as

emphasized the accuracy and completeness of report and risk management disclosure. There are three key risks as follows:

1. Credit risk management 2. Operational risk management

3. Financial risk management

Recent Awards and Recognitions

Awards in the year 2023

  • Best Benefits, Wellness and Well-Being Program
  • Best Insurance Technology
  • Best Employer Brand Awards
  • Thailand Social Awards- Best Brand Performance on Social Media (Financial Service)

For more details, please visit: https://www.tidlor.com/en

Revenue Structure
Interest Income 82.5% Fee and Service Income 17.2% Others 0.3%
Stock Information
SET / FINCIAL / FIN
Closing price TIDLOR SET index 30.00 23.00 16.00 1714.00 1609.00 1504.00 1399.00 3-10-22 5-1-23 31-3-23 4-7-23 29-9-23
as of 29/09/23 TIDLOR FIN SET
P/E (X) 16.23 18.57 20.33
P/BV (X) 2.20 1.87 1.44
Dividend yield (%) 1.25 3.19 3.18
29/09/23 30/12/22 30/12/21
Market Cap (MB) 58,437.19 73,671.41 84,642.94
Price (B/Share) 20.80 29.50 36.50
P/E (X) 16.23 20.36 28.24
P/BV (X) 2.20 2.99 3.92
CG Report:
Company Rating:
TRIS rating A/Stable
Major Shareholders
as of 20/04/2023
ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) (30.00%)
SIAM ASIA CREDIT ACCESS PTE. LTD. (20.10%)
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED (5.23%)
9 BASIL PTE. LTD. (4.21%)
บริษัท Thai NVDR Company Limited (3.59%)
Others (36.87%)
Company Information and Contact
http://www.ngerntidlor.com/th/home.html
InvestorRelations@tidlor.com
08-8088-0880
428 Ari Hill Building, 11th floor, Phahonyothin Road, Samsen Nai Phaya Thai Bangkok 10400
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.