COM7 : COM7 PUBLIC COMPANY LIMITED
YE/2566 (Jan - Dec 2023)
Business Overview

COM7 distributes IT products such as laptops, desktop computers, mobile phones, tablets, related accessories and product repair services. COM7 is the largest IT chain store in term of branches. COM7 distributes IT products via its own branches which are retail stores in leading department stores, shopping malls, and hypermarkets covering Bangkok and upcountry provinces.

Financial Statement
2023 2022 2021 2020
Income Statement (MB)
Revenues 69,641.67 63,025.62 51,154.66 37,352.90
Expenses 65,954.83 59,090.15 48,041.98 35,581.96
Net Profit (Loss) 2,857.17 3,037.71 2,630.39 1,490.68
Balance Sheet (MB)
Assets 22,976.25 19,162.45 15,965.74 9,206.72
Liabilities 14,788.64 11,910.55 10,664.99 5,335.89
Shareholders' Equity 8,046.76 7,154.47 5,284.86 3,852.29
Cash Flow (MB)
Operating 909.90 1,643.72 559.81 2,308.37
Investing -1,352.40 -2,434.55 -715.18 -515.94
Financing 854.64 463.36 940.10 -2,224.33
Financial Ratio
EPS (Baht) 1.19 1.27 2.19 1.24
GP Margin (%) 13.23 13.45 13.39 12.63
NP Margin (%) 4.21 4.86 5.14 4.00
D/E Ratio (x) 1.81 1.64 2.01 1.38
ROE (%) 37.59 48.84 57.58 41.26
ROA (%) 17.82 22.41 25.67 20.43
Business Plan
Sustainable Development Plan

The Company is committed to leading the distribution of cutting-edge technology products with excellent service through efficient management by a high-performing team. Its goal is to foster sustainable growth under responsible business governance throughout the value chain, taking into account the impact on stakeholders, society, and the environment. The company believes that operating sustainably is a crucial foundation for promoting stable organizational growth

The Company has expressed its dedication to achieving Net Zero organization by the year 2050 aligning with the objectives of the Paris Agreement.


Business Highlight

At the end of Y2023, the Company had a total of 1,356 branches, an increase of 194 branches from Y2022 (Y2022: 1,162 branches). These branches consist of BaNANA, Studio7, U-Store, iCare, Bb, B-Play, BKK, KingKong Phone, BaNANA Franchise, E-quip, BeBePhone, True Shop by Com7, PetPaw, Dr.Pharma, Aion, and Brand shop.

Performance and Analysis
Business Performance Summary

The performance result for Y2023, the Company's revenue from sales and services amounted to 69,560 million Baht, an 11% YoY increase. However, the growth rate was lower than anticipated due to the ongoing economic recovery, coupled with delayed consumer spending, especially during the fourth quarter, which is the Company's peak season. This delay was attributed to consumers awaiting the implementation of tax deduction measures scheduled for January 1st, 2024. Consequently, the Company intensified its sales promotions during this period to maintain sales momentum, resulting in a 11.6% decrease in the gross profit ratio for the fourth quarter and 13.2% for the year. However, the Company expects consumer demand to improve in the following quarters.

SG&A expenses amounted to 5,484 million Baht, accounting for 7.8% of total revenue, an increase of 899 million Baht from Y2022. This increase primarily stemmed from the expansion of branches and closures for renovation throughout the year to enhance store attractiveness. During the closure and renovation periods, the Company continued to incur various expenses such as employee salaries, depreciation, rental cost, and other related costs.

Financial Cost amounted to 232 million Baht, an increase of 129 million Baht from Y2022 due to higher interest rates and increased short-term loan for purchasing products and expansion.

Profit owners of the parent amounted to 2,857 million Baht, declining by 6% YoY.

Key Milestones

Com7 Holding company limited (Subsidiary)

Fourpaw Co. Ltd. changed its name from BNN Online co. Ltd in February 2023 to cinduct the business of selling pet food and supply. It also increased its registered capital from 5 million Baht to 30 million Baht.

iCare Insurance Public Co. Ltd. changes its named from Phutthatham Insurance Public Co. Ltd. in January 2023. It also increased its registered capital from 1,236.5 million shares to 1,401.7 million shares. This resulted in the Company's shareholding percentage in the subsidiary decreasing to 86.17% (previously 96.75%).

Gold Integrated Co. Ltd., in September 2023, Com7 Holding Co. Ltd. invested in Gold Integrated Co. Ltd. by holding a 40% stake to engage in the business of distributing electric vehicles under the Aion brand.

Risk Management Policy

The Company regularly assesses organizational risks and incorporates risk management into annual business planning, guided by the following policy:

  1. Cultivating a culture of risk management among all executives and employees.
  2. Establish quality risk management processes, guidelines, and measures.
  3. Operate within acceptable risk levels, setting defined limits to mitigate potential losses.
Recent Awards and Recognitions
  • A 5-star "Excellent CG Scoring" rating in Y2023 from IOD.
  • A SET ESG Ratings "A" from SET.
Revenue Structure
Retail Business 97.3% Service Business 2.7%
Stock Information
SET / SERVICE / COMM
Closing price COM7 SET index 39.00 27.50 16.00 1725.00 1569.00 1413.00 1257.00 3-1-23 31-3-23 4-7-23 29-9-23 28-12-23
as of 28/12/23 COM7 COMM SET
P/E (X) 18.32 27.98 18.42
P/BV (X) 7.58 2.06 1.36
Dividend yield (%) 3.17 1.87 3.32
28/12/23 30/12/22 30/12/21
Market Cap (MB) 57,119.96 81,599.94 98,100.00
Price (B/Share) 23.80 34.00 81.75
P/E (X) 18.32 26.72 43.04
P/BV (X) 7.58 12.78 22.42
CG Report:
Major Shareholders
as of 09/03/2023
Mr. Sura Khanittaweekul (25.05%)
Mr. Pongsak Thammathataree (22.48%)
Thai NVDR Company Limited (5.38%)
Mr. Bancha Phanthumakomol (3.61%)
Miss Aree Preechanukul (2.97%)
Others (40.51%)
Company Information and Contact
http://www.comseven.com
ir@comseven.com
0-2017-7777 press 8
549/1 Sanphawut rd, Bangna, Bangna Bangkok 10260
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.