| 2023 | 2022 | 2021 | 2020 |
|---|
| Revenues | 6,290.40 | 5,798.23 | 4,913.37 | 5,285.60 |
| Expenses | 5,679.67 | 5,185.62 | 4,462.76 | 4,951.20 |
| Net Profit (Loss) | 485.23 | 460.36 | 340.02 | 183.03 |
| Assets | 5,044.76 | 5,324.83 | 5,065.94 | 5,389.17 |
| Liabilities | 2,284.60 | 2,575.54 | 2,449.92 | 2,993.69 |
| Shareholders' Equity | 2,722.79 | 2,704.36 | 2,577.72 | 2,359.49 |
| Operating | 1,111.25 | 1,164.93 | 1,152.65 | 954.96 |
| Investing | -245.33 | -297.83 | -165.06 | -344.24 |
| Financing | -1,231.93 | -766.59 | -579.68 | -696.52 |
| EPS (Baht) | 0.94 | 0.90 | 0.69 | 0.37 |
| GP Margin (%) | 56.16 | 55.77 | 52.34 | 40.26 |
| NP Margin (%) | 7.75 | 8.00 | 6.95 | 3.44 |
| D/E Ratio (x) | 0.83 | 0.94 | 0.94 | 1.25 |
| ROE (%) | 17.88 | 17.43 | 13.77 | 7.55 |
| ROA (%) | 12.51 | 12.07 | 8.94 | 6.27 |
FY23 Net Profit was 485mb, +25mb or +5% YoY
mainly driven top line increased in all business segments and channels, higher %GP mix driven by the higher dine-in sales YoY, the continuous improvement on productivity and efficiency at factories, menu reinvention, and offset by the rental expenses increase and the higher admin costs YoY. Key contributors are stores in Hospital and Airport, higher profit sharing from JV.
FY23 Revenue was 6,224mb, +512mb or +9% YoY mainly came from the Domestic Stores +408mb or +9%, Retail and Food Service +85mb or +13% and International Stores +19mb or +7%
1. Grow Brand strength as well as recognition Thai Food in all S&P Stores through Thai Chef competition, Khao Chae and 50 Years S&P Celebration resulting in upliftment of 40% dine in sales.
2. Strong growth in Food Service and OEM segment, especially from Airlines
3. Successfully managed %Gross Profit despite of the raw materials costs increase (% GP +0.4% vs.LY) especially the continuous LEAN improvement at factories
4. Strongly Specialty Performance by exceeding the budget and successfully launch new brand “nais”
5. Awarded SET ESG Rating “A” and Excellence CG Rating 5 stars
Risk of rental rate adjustment back to full contract rate
After the COVID-19 situation began to ease, rental rates for various locations gradually returned to normal. There have been adjustments in rental rate formats from a percentage of sales to minimum payments in some areas, resulting in increased sales expenses. The company has managed expenses appropriately and increased sales to offset the increased rental costs.
Risk of fluctuating raw material prices and shortages
In recent time, Raw material prices have increased in many items such as butter, flour, eggs. The Company has been managing the situations to minimize the overall impact. Key strategic actions included key materials stock-up, volume commitment with key suppliers, sourcing for alternative materials and suppliers, redesign of menus and promotion campaigns, price adjustment for some menus, inventory and waste management, etc.
| as of 28/12/23 | SNP | FOOD | SET |
|---|---|---|---|
| P/E (X) | 17.40 | 30.60 | 18.42 |
| P/BV (X) | 3.29 | 1.54 | 1.36 |
| Dividend yield (%) | 4.80 | 3.37 | 3.32 |
| 28/12/23 | 30/12/22 | 30/12/21 | |
|---|---|---|---|
| Market Cap (MB) | 8,544.19 | 9,376.76 | 7,846.53 |
| Price (B/Share) | 16.60 | 18.30 | 16.00 |
| P/E (X) | 17.40 | 20.83 | 24.18 |
| P/BV (X) | 3.29 | 3.66 | 3.22 |