SNP : S & P SYNDICATE PUBLIC COMPANY LIMITED
YE/2566 (Jan - Dec 2023)
Business Overview
The Company operates a restaurant and bakery business categorised as follows: 1) Domestic restaurants and bakeries the operation of restaurant branches and bakery shops nationwide 2) Overseas restaurants the operation of Thai restaurants abroad 3) The production and distribution of bakery products, frozen prepared foods, 4) The provision of other related services, such as home delivery of foods and outside catering.
Financial Statement
2023 2022 2021 2020
Income Statement (MB)
Revenues 6,290.40 5,798.23 4,913.37 5,285.60
Expenses 5,679.67 5,185.62 4,462.76 4,951.20
Net Profit (Loss) 485.23 460.36 340.02 183.03
Balance Sheet (MB)
Assets 5,044.76 5,324.83 5,065.94 5,389.17
Liabilities 2,284.60 2,575.54 2,449.92 2,993.69
Shareholders' Equity 2,722.79 2,704.36 2,577.72 2,359.49
Cash Flow (MB)
Operating 1,111.25 1,164.93 1,152.65 954.96
Investing -245.33 -297.83 -165.06 -344.24
Financing -1,231.93 -766.59 -579.68 -696.52
Financial Ratio
EPS (Baht) 0.94 0.90 0.69 0.37
GP Margin (%) 56.16 55.77 52.34 40.26
NP Margin (%) 7.75 8.00 6.95 3.44
D/E Ratio (x) 0.83 0.94 0.94 1.25
ROE (%) 17.88 17.43 13.77 7.55
ROA (%) 12.51 12.07 8.94 6.27
Business Plan
  • Focus on the Dine-in channel, especially the stores in Airport, Hospital, Shopping Mall, and Hypermarket. Key drivers were the single dish menu reinvention which lead to higher %GP
  • Increase seasonal products sales such as Cakes and Cookies for New Year festival
Sustainable Development Plan
  • S&P's 3P Sustainability Strategies includes 3 main strategies; PLANET: Environment, PEOPLE: People   and PROFIT: Economic/Governance which a framework for sustainability in control, collaboration, and conduct to help achieve the goals on the promise of “Healthier Family, Happier World”. We have emphasized the operation in conformity with the 7 UN SDGs

  • Zero Hunger: End hunger, achieve food security and improved nutrition and promote sustainable agriculture; by selecting good quality raw materials directly from farmers
  • Promoting good health and well-being for all; researching and developing new healthy and nutritious products.
  • Support education and training for the development of employees and youth.
  • Control business operations to reduce environmental impact and reduce greenhouse gas emissions, including waste and food waste management. Sustainable Packaging; Use of clean energy in the production process, Received the carbon footprint of the organization and products
  • Supervise business operations to be efficient and transparent. To build a strong organization, including product quality, innovation, customer relationship mgnt., and risk mgnt.
  • Collaborating with partners to effectively achieve sustainability goals together.
Business Highlight
  • The Company operates 451 domestic restaurants and bakery shops and 12 international restaurants.
  • For over 50 years, S&P has been operating business along with domestic customers.
  • We have variety of bakery and food products to serve our customers and business partners.
Performance and Analysis
Business Performance Summary

FY23 Net Profit was 485mb, +25mb or +5% YoY

mainly driven top line increased in all business segments and channels, higher %GP mix driven by the higher dine-in sales YoY, the continuous improvement on productivity and efficiency at factories, menu reinvention, and offset by the rental expenses increase and the higher admin costs YoY. Key contributors are stores in Hospital and Airport, higher profit sharing from JV.  

FY23 Revenue was 6,224mb, +512mb or +9% YoY mainly came from the Domestic Stores +408mb or +9%, Retail and Food Service +85mb or +13% and International Stores +19mb or +7%

Key Milestones

1. Grow Brand strength as well as recognition Thai Food in all S&P Stores through Thai Chef competition, Khao Chae and 50 Years S&P Celebration resulting in upliftment of 40% dine in sales.

2. Strong growth in Food Service and OEM segment, especially from Airlines

3. Successfully managed %Gross Profit despite of the raw materials costs increase (% GP +0.4% vs.LY) especially the continuous LEAN improvement at factories

4. Strongly Specialty Performance by exceeding the budget and successfully launch new brand “nais”

5. Awarded SET ESG Rating “A” and Excellence CG Rating 5 stars

Risk Management Policy

Risk of rental rate adjustment back to full contract rate

After the COVID-19 situation began to ease, rental rates for various locations gradually returned to normal. There have been adjustments in rental rate formats from a percentage of sales to minimum payments in some areas, resulting in increased sales expenses. The company has managed expenses appropriately and increased sales to offset the increased rental costs.

Risk of fluctuating raw material prices and shortages

In recent time, Raw material prices have increased in many items such as butter, flour, eggs. The Company has been managing the situations to minimize the overall impact. Key strategic actions included key materials stock-up, volume commitment with key suppliers, sourcing for alternative materials and suppliers, redesign of menus and promotion campaigns, price adjustment for some menus, inventory and waste management, etc. 

Recent Awards and Recognitions
  • S&P receives ESG assessment results "SET ESG Rating 2023 Level A" from SET
  • S&P receives corporate governance assessment results Thai listed companies for the Corporate Governance Rating 2023 (CGR) at the 5-star level is excellence from Thai Institute of Directors (IOD)
  • S&P received an award of honor “Outstanding Ethics 2023” from the Thai Chamber of Commerce
  • S&P held an event to announce the final results; “National Contemporary Thai Cooking Competition on the Occasion of S&P 50th Anniversary”
  • S&P Celebrates the greatest festival of happiness at the end of the year by holding the event “S&P 50th Anniversary Happy Cake & Cookie Fair”
  • S&P launches 'S&P EV Truck' is the first truck which environmentally friendly and installs 'Solar Roofs Project in 2023’ at 3 factories and 1 distribution center.
Revenue Structure
Restaurant and Bakery Busines 82.7% Retail and Food Service Busine 12% Overseas Restaurant Business 5% Others 0.3%
Stock Information
SET / AGRO / FOOD
Closing price SNP SET index 20.00 17.50 15.00 1725.00 1569.00 1413.00 1257.00 3-1-23 31-3-23 4-7-23 29-9-23 28-12-23
as of 28/12/23 SNP FOOD SET
P/E (X) 17.40 30.60 18.42
P/BV (X) 3.29 1.54 1.36
Dividend yield (%) 4.80 3.37 3.32
28/12/23 30/12/22 30/12/21
Market Cap (MB) 8,544.19 9,376.76 7,846.53
Price (B/Share) 16.60 18.30 16.00
P/E (X) 17.40 20.83 24.18
P/BV (X) 3.29 3.66 3.22
CG Report:
Company Rating:
Major Shareholders
as of 31/12/2023
Minor International Public Company Limited (35.95%)
Mrs. Patara Sila-On (8.63%)
Mrs. Kessuda Raiva (7.75%)
Mr. Pravesvudhi Raiva (6.23%)
Mrs. Supapan Pichaironarongsongkram (3.50%)
Others (37.94%)
Company Information and Contact
http://www.snpfood.com
irsnp@snpfood.com
0-2785-4000
2034/100-103, 23rd Floor, Ital Thai Tower, New Petchburi Road, Bangkapi, Huaykwang Bangkok 10310
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.