BYD : BEYOND SECURITIES PUBLIC COMPANY LIMITED
3M/2024 (Jan - Mar 2024)
Business Overview
Operates its business in Thailand with its core business being Securities and Derivatives Brokerage. The Company has received the following licenses to operate as a securities company from the Ministry of Finance, the Securities Exchange Commission ("SEC") and the Stock Exchange of Thailand ("SET") : (1) Securities Brokerage (2) Securities Trading (3) Investment Advisory (4) Underwriting (5) Securities Borrowing and Lending (6) Capital Fund (7) Derivatives Agent/Brokerage.
Financial Statement
3M24 3M23 2023 2022
Income Statement (MB)
Revenues 209.73 152.87 714.10 287.15
Expenses 114.83 51.79 311.54 179.94
Net Profit (Loss) -30.79 -287.43 -491.52 -161.74
Balance Sheet (MB)
Assets 12,036.57 11,840.89 12,014.65 12,154.93
Liabilities 296.81 143.90 244.10 182.11
Shareholders' Equity 11,739.76 11,696.99 11,770.55 11,972.83
Cash Flow (MB)
Operating -179.50 -308.96 -581.59 -157.74
Investing -255.62 131.74 -165.87 -9,029.87
Financing -2.29 -1.43 278.24 10,715.80
Financial Ratio
EPS (Baht) -0.01 -0.07 -0.11 -0.06
GP Margin (%)        
NP Margin (%) -14.68 -188.02 -68.83 -56.33
D/E Ratio (x) 0.03 0.01 0.02 0.02
ROE (%) -2.00 -6.35 -4.14 -2.41
ROA (%) -1.24 -6.59 -3.37 -3.02
Business Plan

The business plan for 2024 sets a revenue target to triple to 1,000 million baht from approximately 300 million baht in 2023, excluding interest income from Thai Smile Bus Co., Ltd. ("TSB"). The main revenue comes from the securities business, including interest income from margin loans, income from brokerage fees for stock and TFEX, income from Block Trade, and financial consulting fees. High-level management with experience in the securities business, along with a team, is brought in to expand the business with the goal of capturing a market share in the top 10 within 3 years, while adjusting key strategies to align with and elevate the level of securities services and strengthen the company.

Furthermore, the Company is fully prepared for the business restructuring. Beyond Holding PCL.'s restructuring, which has BYD and TSB as subsidiaries, will be completed within 2024.



Sustainable Development Plan
  • The Company has established guidelines and policies attaches importance to sustainability management, in line with the direction and strategy to drive the business to grow stable and sustainably in the long term, to promote businesses that are beneficial to the environment.
Business Highlight

BEYOND SECURITIES PUBLIC COMPANY LIMITED ("BYD") is committed to providing comprehensive services and focuses on quality, including supporting businesses that are beneficial to society and the environment.

Performance and Analysis
Business Performance Summary

BYD separate financial statements and financial statements in which the equity method is applied for the three-month period ended March 31, 2024, which has been reviewed by an auditor. In accordance to the separate financial statement, the Company had a net loss of 30.79 MB, when compared to the same period last year which had a net profit of 81.16 MB. Considering the financial statements in which the equity method is applied, it had a net loss of 30.79 MB, decreased by 256.64 MB when compared to the same period last year which had a net loss of 287.43 MB.

The total revenues presented in the separate financial statements increased from 152.88 MB to 209.73 MB or increased by 56.85 MB or 37.19%.  And having the total revenues through financial statements in which the equity method is applied, increased from (215.71) MB to 209.73 MB, increased by 425.44 MB or 197.23% when compared to the same period last year. However, if the Company excluded share of loss from investment in an associate of 368.59 MB, the Company had the total revenues 152.88 MB. 

Key Milestones
  • BYD Joint Lead Underwriters in an IPO Terabyte Plus Public Company Limited “TERA”and Chuwit Farm (2019) Public Company Limited “CFARM”
  • BYD Co-Underwriter in an IPO Asian Palm Oil Public Company Limited “APO”, BPS Technology Public Company Limited “BPS”, Maguro Group Public Company Limited “MAGURO”
  • Own Program on Social Media

1. BYD Stock Detective......2. Welcome to Battlefield

3. Beyond Wealth...............4. Profit and Beyond

  • BEYOND Ambassador Join with Other Channels

1.TAM EIG............................2.MARKET PRICE

3.TRADER KP.......................4.MONEY CHAT

5. ETC.

  • BYD relocate to the One City Centre building in Phloen Chit in order to accommodate its expanding full-service offerings and to provide convenience for our investors and client base.
Risk Management Policy
  • BYD has maintained its NC and NCR status beyond the required regulation and has set an early warning level, along with an action plan that can be promptly executed in case of emergencies. Throughout 2022 until present, the company has been able to manage and maintain its NC and NCR status above the required regulation.
  • BYD has reduced investments and loans to other businesses and has tracked overdue debt repayments in accordance with the legal process.
  • BYD aims to support projects within a group of partner companies that are beneficial and create good returns, while able to control the risk.
  • In 2566, the company reaffirmed its commitment by joining the Private Sector Collective Action Against Corruption (CAC) in Thailand, following the expiration of its previous commitment statement.
Recent Awards and Recognitions
  • FTSE SET Mid Cap Index
  • MSCI Global Small Cap Index
  • Selected to be included in the SET100 index for the first time.
  • In 2023 BYD has achieved CGR in an "EXCELLENT" level (5 star)
  • BYD has been awarded as an organization that creates value in society by the SEC
Revenue Structure
Interest income from TSB 67.69% Fees and service income/Other 15.95% Brokerage fee income 9.35% Interest from main business 7.01%
Stock Information
SET / FINCIAL / FIN
Closing price BYD SET index 11.00 6.00 1.00 1625.00 1511.00 1397.00 1283.00 3-4-23 7-7-23 4-10-23 4-1-24 29-3-24
as of 29/03/24 BYD FIN SET
P/E (X) - 18.42 18.10
P/BV (X) 1.53 1.65 1.33
Dividend yield (%) - 1.92 3.38
29/03/24 28/12/23 30/12/22
Market Cap (MB) 17,979.31 22,827.66 55,763.47
Price (B/Share) 3.56 4.52 13.30
P/E (X) - - -
P/BV (X) 1.53 1.95 4.63
CG Report:
*
* The listed companies or their directors or executives have any scandalous corporate governance issues such as regulatory wrong-doings, bribery, and corruption. In this case, the CGR information should be used with care and in conjunction with the related governance news.
Major Shareholders
as of 01/04/2024
EA Mobility Holding Company Limited (19.62%)
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED, SINGAPORE BRANCH (14.41%)
Mr. Luchai Phukhan-Anan (8.19%)
Ms. Phone Soonsawad (7.43%)
Ms. Kulpornpath Wongmajarapinya (5.03%)
Others (45.32%)
Company Information and Contact
http://www.beyondsecurities.co.th
IR@beyondsecurities.co.th
Customer care 0-2820-0100, IR 0-2820-0310
548 One City Centre, 56th Floor, Phloen Chit Road, Lumphini, Pathum Wan Bangkok 10330
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.