ETL : Euroasia Total Logistics Public Company Limited
6M/2024 (Jan - Jun 2024)
Business Overview
The Company is a holding company, holding shares of other companies that mainly operate in the business of Cross-Border Transportation Carrier between Thailand and other Southeast Asian countries, Hong Kong, and China, with road and rail connections.
Financial Statement
6M24 6M23 2023 2022
Income Statement (MB)
Revenues 629.79 650.35 1,250.03 1,481.72
Expenses 594.12 605.95 1,170.80 1,400.80
Net Profit (Loss) 23.61 29.75 57.51 57.92
Balance Sheet (MB)
Assets 1,011.73 973.01 1,068.55 1,015.87
Liabilities 334.93 548.69 409.45 607.58
Shareholders' Equity 676.70 422.43 660.51 408.52
Cash Flow (MB)
Operating 29.40 -26.40 17.74 98.52
Investing -7.94 1.18 -178.89 -8.64
Financing -40.01 -39.37 69.39 -23.74
Financial Ratio
EPS (Baht) 0.04 0.09 0.14 0.19
GP Margin (%) 13.44 14.70 15.00 14.10
NP Margin (%) 4.06 4.90 4.51 3.38
D/E Ratio (x) 0.49 1.29 0.62 1.49
ROE (%) 9.35 13.95 10.76 14.18
ROA (%) 7.09 8.65 7.47 8.03
Business Plan

1.        Expanding Services to Include Cold Chain

Expand investments in temperature-controlled Reefer Containers while establishing the infrastructure to integrate a temperature-controlled logistics system (Cold Chain). This is aimed at increasing the value of services, with a focus on maintaining product quality until it reaches the destination.

 

2.        Expanding Business into New Markets (through mergers or acquisitions / partnerships)

Expand business through mergers and acquisitions or joint ventures in Vietnam and Cambodia to enhance cost management efficiency, increase asset value and networks, and extend the customer base.

 

3.        Increase of Vehicles to Accommodate Future Growth

The Company focuses on generating revenue as well as profitability and long-term growth. To seize future business opportunities, the Company plans on an expansion of its fleet, including tow trucks and semi-trailers, as well as temperature-controlled containers, to meet customer demands.

 

4.        Improvement of Transportation Management System

Develop a real-time delivery tracking and management system to allow customers to have complete visibility into their supply chain, enhance the efficiency of route planning, and expand the company's service to accommodate future growth.

 

5.        Cost and Expense Control and Management

ETL has implemented measures for vehicle management, with a focus on increasing the utilization of vehicles within the Group to manage costs more effectively. Additionally, ETL will enhance the efficiency of managing backhaul trips.

Sustainable Development Plan
Business Highlight

In the 1H of 2024, the increased demand of fruit export to China rendered the Company receive additional market shares from new customers. The Company generated an increase in revenue of 58% compared to that of 6M last year. The Company has also been benefited in expanding its customer base and foresee to obviously see the growth in Q3 and Q4.

Performance and Analysis
Business Performance Summary

In this quarter, the import and export direction expanded from the previous quarter, especially China, which had an increase in the volume of import and export of goods. In addition, the demand for fruit export to China increased, causing the Company to gain more market shares from the new customer group. As a result, the transportation volume in this quarter increased by 15%, and the Company had net profit of Baht 16.48 million, an increase of Baht 7.83 million or 90% compared to the first quarter of this year.

 Service income

In the second quarter of the year, the Group generated total revenue of Baht 340 million, which increased by 90% when compared to QoQ. The main reasons for the increase were from the higher volume of fruit export shipments to China through Cold Chain transportation, which had quite high demand. In addition, the import and export situation of China in the first half of the year has expanded. As a result, the proportion of revenue from China is up to 40 percent of the total revenue, followed by Malaysia with 31% and Thailand with 29% respectively. For the six-month period of 2023 and 2024, the Group generated service income of Baht 646 million and Baht 609 million, respectively. The decrease of 6%, mainly due to a decrease in service income from a certain major customer; however, the Company was able to find new groups of customers to replace.

 Gross profit and Gross profit margin

The Company's GPM for Q2 and t6M of 2024 decreased, resulting from the adjustment of fuel prices both in Thailand and Malaysia, including the increase in the cost of outsourcing transportation due to fuel price fluctuation. However, the Company has foreseen external factors that tend to increase continuously. Therefore, a preventive approach has been sought to reduce fluctuations in transportation costs by managing trips to be more efficient.

Key Milestones

ETL currently has new 100 Reefer containers ready for operations by targeting to agricultural, dairy, FMCG and pharmaceutical products. ETL also expands the fleet of prime movers – trailers in Thailand, Malaysia, and Vietnam as well as has been provided great feedback by both existing and new customers since ETL is the first company investing in 45 feet-reefer containers to support market demand which lacks this kind of equipment.

Risk Management Policy

The Company has implemented an Enterprise Risk Management Policy: ERM Policy and complied with such policy, which includes both enterprise and operational risks to manage those risks to be in acceptable levels (risk appetite). Furthermore, the Company regularly considers significant matters by complying with risk management policy in Risk Management Committee meetings including strategic risk, operational risk, financial risk, compliance risk and new risk.

Recent Awards and Recognitions

-Transported Asset Protection Association (TAPA)

-Q MARK certified the quality standard of truck transportation services from the Department of Land Transport.

-Carbon Footprint Standard Certified from Thailand Greenhouse Gas Management Organization (TGO) and ISO14064-1:2018

Revenue Structure
Cross-border transportation 100%
Stock Information
SET / SERVICE / TRANS
Closing price ETL SET index 3.00 1.50 0.00 1605.00 1474.00 1343.00 1212.00 3-7-23 29-9-23 28-12-23 26-3-24 28-6-24
as of 28/06/24 ETL TRANS SET
P/E (X) 13.65 46.85 17.05
P/BV (X) 1.02 2.62 1.22
Dividend yield (%) - 1.33 3.53
28/06/24 28/12/23 -
Market Cap (MB) 682.00 1,010.60 N/A
Price (B/Share) 1.10 1.63 N/A
P/E (X) 13.65 19.43 N/A
P/BV (X) 1.02 1.56 N/A
CG Report:
-
Company Rating:
Major Shareholders
as of 05/03/2024
บริษัท ไวส์ โลจิสติกส์ จำกัด (มหาชน) (36.86%)
NOYA HOLDING (HK) COMPANY LIMITED (15.94%)
MR. Yik Chieh Lee (12.68%)
น.ส. กฤชวรรณ ซื้อเจริญชัย (6.50%)
บริษัท Thai NVDR Company Limited (1.74%)
Others (26.28%)
Company Information and Contact
http://www.etl.co.th
ir@etlgps.com
0-2123-1727
19, 21 Motorway Road, Klong Songtonnoon, Lat krabang Bangkok 10520
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.