KLINIQ : The Klinique Medical Clinic Public Company Limited
6M/2024 (Jan - Jun 2024)
Business Overview

The Company operates Beauty Clinics specializing in Aesthetic Skin, Body and Weight Management, Plastic Surgery, and Wellness based on modern medical principles that are approved by the US FDA.

Financial Statement
6M24 6M23 2023 2022
Income Statement (MB)
Revenues 1,402.45 1,062.70 2,318.35 1,647.20
Expenses 1,212.94 884.32 1,953.02 1,390.34
Net Profit (Loss) 149.39 139.71 288.62 205.49
Balance Sheet (MB)
Assets 3,000.99 2,682.04 2,845.63 2,590.25
Liabilities 1,313.79 1,006.58 1,142.82 944.50
Shareholders' Equity 1,687.20 1,675.46 1,702.81 1,645.75
Cash Flow (MB)
Operating 207.42 189.42 385.92 407.96
Investing 220.72 -196.08 -421.37 -1,226.44
Financing -224.16 -155.47 -320.51 1,207.02
Financial Ratio
EPS (Baht) 0.68 0.64 1.31 1.21
GP Margin (%) 50.45 54.81 54.05 56.31
NP Margin (%) 10.65 13.15 12.45 12.48
D/E Ratio (x) 0.78 0.60 0.67 0.57
ROE (%) 17.74 25.63 17.24 22.75
ROA (%) 13.25 16.54 13.44 15.04
Business Plan

Vision

To be a leader on an international scale for Aesthetic, Plastic Surgery, and Wellness center through the use of medical and innovative services, aiming to be the best beauty provider in South East Asia


Key Strategic Highlights

  • Strengthen further Brand Equity
  • Optimize the Surgery Center
  • Monetize the macro Health and Wellness trend
  • Prioritize Innovation and Safety to ensure results
  • Expand coverage of THE KLINIQUE and L.A.B. X


Business Highlight

As of 30 June 2024, the Company has a total of 68 branches

  • 44 THE KLINIQUE branches
  • 21 L.A.B.X branches
  • 1 L' Clinic
  • 1 THE KLINIQUE SURGERY CENTER
  • 1 KLINIQ MedSpa

The four service departments of the Company’s medical clinics and surgery center are Aesthetic Skin, Body & Weight Management, Plastic Surgery, and Wellness.

Performance and Analysis
Business Performance Summary

In Q2/2024, the Company’s total revenue from sales and services

was THB 701.61 million, increasing of 30.0% from Q2/2023 because of expanding 22 branches to reach customers easier, expanding the customer base of L.A.B.X brand to reach more customer groups, investing in medicines and medical equipment to provide a wide range of services and the growth of revenue from the KLINIQUE SURGERY CENTER which received good response from customers.

Key Milestones

In Q2/2024, the Company opened a new 'THE KLINIQUE' branch at Central Phitsanulok and opened two new "L.A.B. X" branches at Seacon Bangkae and Mega Bangna.

Risk Management Policy
  •  Risks of Competition in the Aesthetics Business

The Company has the policy to make a difference by focusing on creating a brand that consumers can recognize, focusing on providing a full range of services with cutting-edge medical innovations from Europe and the United States, developing the capabilities of personnel to meet the needs of consumers, and increasing branches nationwide to support consumer needs and to enable consumers to access our services.

  • Risks from Changes in Treatment Technology

The Company focuses on quality by continuously investing in innovative and safe medical devices approved by the US FDA, considering the best safety standard. Considering our data since 2009, the average lifespan depends on the particular medical device, but mostly the device's shelf life is around 5-12 years, and still provides effective treatment. In addition, if the Company were to proceed with the purchase of medical devices exceeding THB 10 Million, a feasibility study must be conducted based on the payback period for such medical investment. Our management has regularly attended training & seminars related to research in treatment technology to monitor changes in various treatment technologies to develop the treatment technology. The Company also requires annual consumer needs surveys, such as looking at marketing data, conducting customer surveys, planning marketing schemes, and developing existing services to respond to consumer needs.

Recent Awards and Recognitions
  • The Golden Records Award: ASIA PACIFIC Highest Achievement and Thailand Top Achiever Award for Ulthera 2014 – 2022
  • Top Galderma Iconic Clinic 2017-2022
  • Editor's Choice: Best of Lip Filler from Sudsapda Beauty Awards 2022
  • 20 Years Anniversary Celebration the Klinique No. 1 Botulinum Toxin Clinic 2023
  • Etc.
Revenue Structure
Sales & Services 100%
Stock Information
mai / SERVICE
Closing price KLINIQ mai index 47.00 38.50 30.00 510.00 439.67 369.33 299.00 3-7-23 29-9-23 28-12-23 26-3-24 28-6-24
as of 28/06/24 KLINIQ SERVICE mai
P/E (X) 33.02 123.70 40.95
P/BV (X) 5.47 2.41 1.79
Dividend yield (%) 2.94 2.00 2.06
28/06/24 28/12/23 30/12/22
Market Cap (MB) 9,735.00 9,240.00 8,525.00
Price (B/Share) 44.25 42.00 38.75
P/E (X) 33.02 34.05 42.78
P/BV (X) 5.47 5.68 5.26
CG Report:
-
Major Shareholders
as of 11/04/2024
DR. APIRUJ THONGWATTANA (32.73%)
TKQH CAPITAL MANAGEMENT CO.,LTD. (10.91%)
MRS. POTCHANUN SRIAPHAI (9.07%)
MR. RATTAPOL KITTICHAITRAKUL (6.31%)
EKACHAI MEDICAL CARE PUBLIC COMPANY LIMITED (5.00%)
Others (35.98%)
Company Information and Contact
https://www.theklinique.com
investor@theklinique.com
0-2308-2034
No. 2922/296-299, Charn Issara Tower II, 27th floor, New Petchaburi Rd, Khwaeng Bang Kapi, Khet Huai Khwang Bangkok 10310
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.