TK : THITIKORN PUBLIC COMPANY LIMITED
6M/2024 (Jan - Jun 2024)
Business Overview

The Group of company has provided motorcycle hire-purchase service in Thailand for over 50 years and has driven the Thai motorcycle industry and the public's access to financial services (Financial Inclusion).

Group of companies provide financial services as follows:

1. Motorcycle Hire-purchase

2. Automobile Hire-purchase

3. Nano Finance

4. Personal Loan Business with collateral of vehicle registration (Title Loan)

5. Insurance broker business

Financial Statement
6M24 6M23 2023 2022
Income Statement (MB)
Revenues 694.81 836.87 1,653.93 1,947.79
Expenses 709.36 711.23 1,444.75 1,427.18
Net Profit (Loss) -24.58 65.38 92.15 367.08
Balance Sheet (MB)
Assets 6,160.52 6,556.87 6,404.72 6,558.34
Liabilities 656.31 949.15 815.85 800.52
Shareholders' Equity 5,490.52 5,586.62 5,578.17 5,738.13
Cash Flow (MB)
Operating 891.51 13.95 523.13 199.23
Investing -608.97 114.13 -259.57 1,306.33
Financing -254.03 -105.12 -253.75 -842.95
Financial Ratio
EPS (Baht) -0.05 0.13 0.18 0.73
GP Margin (%)        
NP Margin (%) -3.10 7.98 5.77 18.96
D/E Ratio (x) 0.12 0.17 0.15 0.14
ROE (%) 0.60 3.20 1.63 6.45
ROA (%) 1.08 4.77 3.23 7.69
Business Plan

The company mainly focuses on motorcycle hire-purchase service, which is its expertise business with a customer database of over 3 million customers in the past 10 years and branches covering every region in Thailand. In 2014, the company started providing hire-purchase loans in the Kingdom of Cambodia and the Lao People's Democratic Republic, focusing on providing financial services for low-income people in the Southeast Asia region.

Sustainable Development Plan

With a commitment to conduct business with transparency based on good corporate governance, the company’s ultimate goal is the sustainability of the organization, which creates the shared value of the economy, society, and environment in the business chain to enhance sustainable development and to be good corporate citizens of every country in which the company operates.

Business Highlight

The company provides motorcycle hire-purchase services and has expertise in business for over 50 years, and currently operates the business both domestically and internationally. The company has 63 branches covering 49 provinces in Thailand and total 19 branches in 3 countries: Cambodia, Laos, and Myanmar. As of the end of 2023, the company has cash and cash equivalents of 2,690 million baht, and the company is ready to expand its business as soon as favorable economic conditions allow.

Performance and Analysis
Business Performance Summary
  • The net loss for six months of 2024 was 24.6 million baht, an 137.6% decreased from net profit of 65.4 million baht compared to the same period last year.
  • Total expense for six months of 2024 was 709.4 million baht, a 0.3% decreased from 711.2 million baht compared to the same period last year.
  • Total administrative expenses for six months of 2024 were 398.7 million baht, a 6.2% decreased from 425.0 million baht compared to the same period last year.
Key Milestones

In 2014, two subsidiary companies were set up to provide motorcycle and automobile hire-purchase in two countries which are “Suosdey Finance PLC.” in the Kingdom of Cambodia and “Sabaidee Leasing Co., Ltd.” in Laos People’s Democratic Republic. In 2015, a subsidiary company named “TK Ngern Tan Jai Co., Ltd.” was established to operate Nano financing business.

In 2021, Office of Insurance Commission (OIC) has approved the establishment of a subsidiary, TK Broker Company Limited, to engage in business of non-life insurance broker .

In 2022, TK Ngern Tan Jai Co., Ltd (TKN) has received additional license to operate a Personal Loan consisting of

1. Personal Loan Business without any collateral (Unsecured Loan)

2. Personal Loan Business with collateral of vehicle registration (Title Loan)

In 2024, the company has expanded its services to domestic customers to cover financial services with a new service format to serve new-generation consumers’ behaviors under the name "TK Me", which is a motorcycle rental service that is paid weekly or monthly, starting in January 2024.

Risk Management Policy

The company gives priority to risk management to achieve its goals by setting up the Risk Management Committee, which has been appointed to set policies and guidelines for risk management to cover all processes. The committee analyzes and identifies various risk factors related to the nature of business and uses them as guidelines for strategy development, including assessment, monitoring, control, and reporting of risks to the Board of Directors quarterly.

Recent Awards and Recognitions
  • TK is one of the 4 listed companies receiving an "Investors Choice Award" from the Thai Investors Association (TIA) for 17 consecutive years.
  • In 2023, TK received a 5- Stars Corporate Governance Scoring appraised (for two conservative years) by the Thai Institute of Directors Association (IOD)
  • The Company was granted the Certificate for Consumer Right Protection from the Office of the Prime Minister for its awareness of consumers’ rights regarding fairness of hire purchase contract
  • TRIS Rating assigned the company rating of TK at "BBB" (Stable)
Revenue Structure
Motorcycle Hire-purchase 58.7% Automobile Hire-purchase 1% Loan business 1.7% Rental business 8.6% Others 30%
Stock Information
SET / FINCIAL / FIN
Closing price TK SET index 8.00 5.50 3.00 1605.00 1474.00 1343.00 1212.00 3-7-23 29-9-23 28-12-23 26-3-24 28-6-24
as of 28/06/24 TK FIN SET
P/E (X) 119.91 15.19 17.05
P/BV (X) 0.40 1.35 1.22
Dividend yield (%) 5.53 2.30 3.53
28/06/24 28/12/23 30/12/22
Market Cap (MB) 2,260.00 2,700.00 4,200.00
Price (B/Share) 4.52 5.40 8.40
P/E (X) 119.91 18.05 9.57
P/BV (X) 0.40 0.48 0.73
CG Report:
Company Rating:
BBB (Stable) by TRIS Rating 30 July 2024
Major Shareholders
as of 14/03/2024
Zin Thonglor Co., Ltd. (42.36%)
Ms. Prathama Phornprapha (6.13%)
Mr. Prapol Phornprapha (5.11%)
Ms. Prin Phornprapha (5.09%)
S.P. International Co., Ltd (3.64%)
Others (37.67%)
Company Information and Contact
http://www.tk.co.th
Investor@tk.co.th
0-2310-7000
69 Ramkhamhaeng Road , Huamak, Bangkapi, Bangkok 10240
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.