ASW : ASSETWISE PUBLIC COMPANY LIMITED
9M/2024 (Jan - Sep 2024)
Business Overview

ASW is a holding company which has subsidiary operating core business companies that operate in property development for sale, including condominium, single house, townhome and home office.

Financial Statement
9M24 9M23 2023 2022
Income Statement (MB)
Revenues 7,731.55 4,798.81 7,174.52 5,979.98
Expenses 6,039.31 3,897.15 5,625.68 4,324.22
Net Profit (Loss) 1,300.00 608.24 1,092.22 1,118.52
Balance Sheet (MB)
Assets 30,169.13 22,482.55 24,363.73 15,536.61
Liabilities 21,535.02 15,489.49 16,879.89 9,583.75
Shareholders' Equity 7,660.94 6,092.68 6,576.07 5,619.39
Cash Flow (MB)
Operating 1,497.94 -3,389.35 -2,615.14 -2,965.80
Investing -1,272.36 -1,444.85 -2,168.96 54.50
Financing 394.55 4,698.98 5,328.58 2,876.70
Financial Ratio
EPS (Baht) 1.44 0.70 1.25 1.31
GP Margin (%) 40.86 39.96 40.82 43.84
NP Margin (%) 17.01 15.01 16.90 22.63
D/E Ratio (x) 2.49 2.21 2.26 1.61
ROE (%) 25.94 18.39 17.91 21.40
ROA (%) 8.95 8.57 7.68 12.24
Business Plan

The company aims to target sustainable growth and aiming to become a leading real estate company in Thailand.

Summary JV Projects

Business Highlight
  • ASW expands market base to a high-potential tourist destination like Phuket by shares purchasing of Rhom Bho Property Public Company Limited or TITLE, a company listed on the Market for Alternative Investment (mai), in the proportion of 67.94% through its subsidiaries.
  •  Currently, the company has backlog status of 23,070 MB.
Performance and Analysis
Business Performance Summary

For the 9-month period ended 30 September 2024, the Group recorded sales and service revenue of THB 7,800 million which main source of revenue came from sales of real estate and profit attributed to parent of THB 1,300 million.

Key Milestones

In 2024, the company revise target to launch 13 new projects worth 36,820 million baht, Increase 22% from the previous year with revenue targets of 8,700 million baht, and pre-sales targets of 17,800 million baht and had sales performance in 9-month period of 14,578 MB or equivalent to 82% compared to the target.

Risk Management Policy

Company is a real estate developer for sale. In the past, the company mainly focused on developing projects in Bangkok and vicinity. To manage risks and increase potential growth. Therefore expanded into new locations such as the EEC zone, Chonburi and Phuket. This is a diverse market with high growth in the future.

Recent Awards and Recognitions
  • The Corporate Governance Report of Thai listed companies (CGR) from Thai Institute of Directors (IOD).
  • The Company has been certified as a member of the Thai Private Sector Collective Action Against Corruption (CAC).


Revenue Structure
Sales of real estate 93% Other income 7%
Stock Information
SET / PROPCON / PROP
Closing price ASW SET index 10.00 8.00 6.00 1490.00 1398.33 1306.67 1215.00 2-10-23 4-1-24 29-3-24 3-7-24 30-9-24
as of 30/09/24 ASW PROP SET
P/E (X) 4.67 14.67 18.03
P/BV (X) 0.97 1.11 1.37
Dividend yield (%) 3.20 4.10 3.16
30/09/24 28/12/23 30/12/22
Market Cap (MB) 7,016.53 7,552.62 7,105.81
Price (B/Share) 7.80 8.40 8.30
P/E (X) 4.67 7.28 7.85
P/BV (X) 0.97 1.24 1.37
CG Report:
Company Rating:
BBB- / Positive
Major Shareholders
as of 02/05/2024
บริษัท เวลท์ แคปปิตอล วัน จำกัด (26.25%)
นาย กรมเชษฐ์ วิพันธ์พงษ์ (24.38%)
นาย เอกรัตน์ จาวโกนันท์ (3.61%)
MR. Dendanai Hutajuta (3.45%)
นาง เพชรลักษณ์ วิพันธ์พงษ์ (2.77%)
Others (39.54%)
Company Information and Contact
http://www.assetwise.co.th
IR@assetwise.co.th
02-168 0000
9 Soi Ramintra 5 Junction 23, Anusawari, Bang Khen Bangkok 10220
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.