SCAP : SRISAWAD CAPITAL 1969 PUBLIC COMPANY LIMITED
9M/2024 (Jan - Sep 2024)
Business Overview

After the Company returned the license in 2022, as mentioned above, and shifted to business operation on provision of personal loans under supervision and hire purchase loans. The Company’s business can be classified as follows:

Personal loans under supervision

The Company provides unsecured personal loans through independent sales teams, focusing on customers who have a good records and financial stability but encounter a temporary shortage of liquidity or those who seek more funding sources options. The service is available for potential customers, who earn minimum monthly income of 30,000 baht. With the payment periods ranging from 12-60 installments, is unsecured loan service is offered with an annual interest rate of not exceeding 25% percent per year. 

Hire purchase loans

The Company’s group provides hire purchase loans for new motorcycles operated by S Leasing Company Limited and Cathay Leasing Company Limited, which are companies under the Group’s umbrella. The firms provide hire purchase loans to individuals who wish to purchase motorcycles. The motorcycle hire purchase loans are offered for various types and brands of motorcycles, with the loan repayment periods from 12-60 installments. The services are offered through the Company’s motorcycle dealership partners.

Financial Statement
9M24 9M23 2023 2022
Income Statement (MB)
Revenues 5,951.21 5,198.96 7,164.66 3,779.10
Expenses 4,328.55 3,568.83 5,077.51 2,013.80
Net Profit (Loss) 515.24 794.45 904.31 660.61
Balance Sheet (MB)
Assets 36,326.21 37,199.69 38,203.91 25,042.28
Liabilities 25,968.02 27,410.69 28,262.86 14,009.64
Shareholders' Equity 10,185.96 9,648.35 9,777.20 10,931.51
Cash Flow (MB)
Operating 1,563.10 -11,589.40 -12,849.13 -5,329.99
Investing -7.12 -29.14 -110.11 1,593.68
Financing -930.37 11,892.81 12,974.24 3,615.52
Financial Ratio
EPS (Baht) 0.08 0.12 0.14 0.84
GP Margin (%)        
NP Margin (%) 9.16 16.03 13.38 30.09
D/E Ratio (x) 2.51 2.80 2.84 1.27
ROE (%) 7.49 9.96 8.73 6.04
ROA (%) 5.84 5.58 6.60 7.05
Business Plan

The Company aims to provide integrated financial services; and we are particularly targeting to become the leader in retail loans for the grass-root sector and the middle-end market, which are the country’s key customer base. This business objective would enable the Company to grow unlimitedly and potentially pursue growth alongside the country’s economic expansion.

Sustainable Development Plan

The Company has integrated operational practice based on the United Nations Sustainable Development Goals (UN SDGs) to the business operation strategies. The Company has also outlined policies relevant to both internal and external contexts in the dimensions of economy, society, and environment in order to determine strategies for business drive for sustainability, based on good corporate governance fundamentals.

Business Highlight

The Company has maintained stringent customer selection standards, continuously enhancing client quality by gradually reducing loan-to-value (LTV) ratios. This approach has led to a decrease in costs related to properties for sales. Additionally, the Company has improved cost management efficiency, resulting in better operational performance. In the third quarter of 2024, the Company started to observe positive results from its enhancement to lending processes and credit policies, as reflected in the improved performance in this quarter. However, the Company remains focused on enhancing debt management measures to be responsive to potential credit risks and on mitigating risks from other business factors that may arise in the future. These efforts aim to sustain strong profitability amid ongoing economic uncertainty extending into the next year.

Performance and Analysis
Business Performance Summary

For the three-month period ending 30 September 2024, the Company achieved a net profit of 231.71 million Baht, an increase of 98.44 million Baht, or 73.86%, compared to the same quarter of the previous year. This improvement partly resulted from the enhanced quality of the loan portfolio, following the Company’s efforts to improve debt quality and reduce portfolio risk. Consequently, expenses related to debt collection and properties for sales have decreased year-over-year.  When compared to 2Q24, net profit also increased by 19.46 million Baht, or 9.17%, signaling an upward trend in business performance. As of 30 September 2024, total assets stood at 36,326.21 million Baht, a decrease of 2.76% from 30 September 2023. This decrease reflects the Company’s strict lending, with a focus on high-quality clients to further improve the overall quality of its loan portfolio.

Key Milestones

Going forward, the Company will pursue and expand to other retail business segments. At present, the Company is very well-equipped to expand our business coverages. We are currently focusing on the upper-tomid market segments of personal loans, with a target on potential customers who earn high regular income, and the low-end retail loan market for the new motorcycle hire purchase loan business. Therefore, we will potentially expand both horizontal and vertical business coverages to drive for better earnings performance by optimizing the Company’s existing business structure fundamentals.

Risk Management Policy

Risk management is a very important priority for the Company. Therefore, the Company has created risk management policies as a tool for risk management and internal control in various areas, as well as developing a risk management system for employees at all levels to adhere to. The Company has established a risk management committee, and a working panel on risk management to oversee risk management. In addition, the Company has determined risk management policies as part of the risk management guidelines, which are regularly updated so as to ensure consistency and effective responses to the nature of business operations and the changes in economic, social and environmental conditions.

Recent Awards and Recognitions

In 2023, the Company successfully maintained our Number 1 position in the new motorcycle hire purchase business. Recently, the Company has achieved the CG scores of 'Excellent" level for the the year 2024 jointly held by The Stock Exchange of Thailand, and Thai IOD.

Revenue Structure
Interest Income 87.5% Others 12.5%
Stock Information
SET / FINCIAL / FIN
Closing price SCAP SET index 5.00 2.50 0.00 1490.00 1398.33 1306.67 1215.00 2-10-23 4-1-24 29-3-24 3-7-24 30-9-24
as of 30/09/24 SCAP FIN SET
P/E (X) 27.30 16.95 18.03
P/BV (X) 1.44 1.53 1.37
Dividend yield (%) 0.10 1.96 3.16
30/09/24 28/12/23 30/12/22
Market Cap (MB) 14,467.26 22,901.95 34,808.36
Price (B/Share) 2.18 3.52 26.75
P/E (X) 27.30 21.23 64.66
P/BV (X) 1.44 2.37 3.27
CG Report:
Company Rating:
BBb+, TRIS Rating
Major Shareholders
as of 09/05/2024
บริษัท SRISAWAD CORPORATION PUBLIC COMPANY LIMITED (72.05%)
MR. WICHIT PHAYUHANAVEECHAI (5.76%)
UOB KAY HIAN PRIVATE LIMITED (2.77%)
MISS PHETLADDA CHIEWHATPONG (2.59%)
MR. NARONGRIT NANTHAYAPIROM (1.41%)
Others (15.42%)
Company Information and Contact
http://www.srisawadcapital.co.th
ir@srisawadcapital.co.th
0-2073-0677
99/392 Srisawad Building, 1,5,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.