ADD : ADDTECH HUB PUBLIC COMPANY LIMITED
YE/2567 (Jan - Dec 2024)
Business Overview
Provider of digital content service and digital solution service.
Financial Statement
2024 2023 2022 2021
Income Statement (MB)
Revenues 323.41 319.66 334.08 515.69
Expenses 278.91 283.51 280.98 402.12
Net Profit (Loss) 19.78 31.16 45.72 98.75
Balance Sheet (MB)
Assets 590.70 634.66 606.12 649.62
Liabilities 86.60 84.21 73.57 99.83
Shareholders' Equity 499.23 547.25 528.94 549.79
Cash Flow (MB)
Operating 55.62 10.42 60.07 82.92
Investing -81.12 -174.88 -137.58 -0.07
Financing -70.12 -15.79 -71.18 355.82
Financial Ratio
EPS (Baht) 0.12 0.19 0.29 0.68
GP Margin (%) 30.52 25.58 27.90 31.00
NP Margin (%) 6.63 9.62 13.47 19.15
D/E Ratio (x) 0.17 0.15 0.14 0.18
ROE (%) 3.78 5.79 8.48 30.84
ROA (%) 3.84 5.65 8.57 27.31
Business Plan

The Company aims to be the leader in mobile value-added services

business in Southeast Asia and develop various digital platforms for

consumers in all aspects of life. The Company focuses on

developing more new projects for operators. In addition, the

Company will invest in other businesses in the technology sector

that can enhance the Company's current business apart from those

related to operators to increase the non-operator revenue

proportion and reduce the overall risk of the Company.

Sustainable Development Plan

The Company values business growth under good corporate

governance and effective risk management in cooperation with

operating with responsibility towards society and environment as

well as the value chain by creating technological security for

sustainable society and environment, consistent with one of the

Company’s missions and stakeholders’ expectations. The Company

also places importance on continually increasing efficiency in

creating transparency and anti-corruption in business operations,

including the introduction of human rights as part of the working

principles. Also, the Company has a Carbon Footprint for

Organization (CFO) policy in order to be informed of the amount of

greenhouse gas emission and absorption of the organization

leading to actions to reduce the organization’s greenhouse gas

emission in the future.

Business Highlight

The Company is the leader in the business of supporting digital

content services via mobile phones in Thailand with a

comprehensive content management platform, information, news

and entertainment able to support the transition of a variety of

new technologies and continuously expand the scope of service to

meet every lifestyle of mobile users in the digital era.

Performance and Analysis
Business Performance Summary

In 2024, the Group had total revenue of approximately THB 323.41 million, with total expenses of approximately THB 278.91 million and net profit of approximately THB 19.78 million.

Key Milestones

• In 2021, the Company became a listed securities and its first

trading day on the Market for Alternative Investment (MAI) was

20 May 2021.

• In 2022, the Company invested in other companies as follows:

  1. Seven Connect Advisory Co., Ltd., which is an associate company that operates as an advisor in accounting, internal control, business restructuring and preparation for listing on the Stock Exchange of Thailand. In addition, Thai-Thai Engineers Co., Ltd. is a subsidiary of Seven Connect Advisory Co., Ltd. that operates as an environmental consultant providing advice in the process of applying for construction permits for real estate projects.
  2. Hyweb Technology (Thailand) Co., Ltd., which is a subsidiary of the Company that operates as a local developer of various solutions together with Hyweb Technology Co., Ltd., one of the leading software developers in Taiwan.

• In 2023, the Company invested in other companies as follows:

  1. Orisma Co., Ltd., which is an associate company that operates as a holding company. The Orisma group operates as a developer of solutions and applications to support various business operations such as marketing communication, human resource management and personal financial planning.
  2. GTI Corporation Co., Ltd., an associate company that operates as a contractor for full range of construction services .
  • In 2024, the Company is in the process of investing in Glory Limited, which is engaged in the business of providing services to support the monetization of music, and Ocean Shine Far East Limited, a producer of music for various video contents on online channels, in accordance with the resolution of the Extraordinary General Meeting of Shareholders No. 1/2025, which is expected to be completed within May 2025.
Risk Management Policy

Risk from reliance on mobile operators in business

operations The Company’s management and employees

regularly communicate with operators about operational

guidelines and are ready to adjust the operational methods to

match with the operational methods of the operators. In the

past, the Company has never encountered any serious problems

that would affect its business operations. In addition, the

Company has invested in other businesses to reduce this risk.

Risk associated with changes in technology and consumer

behavior The Company is always aware of the technological

and consumer behavior changes in working together with

operators to ensure that the Company will be able to develop

information technology system to support the operators’

launch of new services continuously.

Recent Awards and Recognitions

• The Company has been continuously certified by Thailand

Greenhouse Gas Management Organization as a Carbon Neutral

Company since 2021.

Revenue Structure
Digital Content Service 68% Digital Solution Service 32%
Stock Information
mai / SERVICE
Closing price ADD mai index 7.00 5.00 3.00 440.00 381.67 323.33 265.00 2-1-24 27-3-24 2-7-24 30-9-24 30-12-24
as of 30/12/24 ADD SERVICE mai
P/E (X) 20.60 82.27 41.84
P/BV (X) 1.75 1.84 1.55
Dividend yield (%) 3.04 2.77 2.47
30/12/24 28/12/23 30/12/22
Market Cap (MB) 896.00 952.00 1,648.00
Price (B/Share) 5.60 5.95 10.30
P/E (X) 20.60 72.26 24.01
P/BV (X) 1.75 1.80 3.09
CG Report:
Major Shareholders
as of 26/11/2024
Mr. Chawan Boonprakobsap (54.38%)
Mr. Sompol Yotviriyapanich (2.93%)
Mr. Surakij Sineetanun (2.52%)
Mr. Tanin Rattanasiriwilai (1.98%)
Bualuang Flexible Retirement Mutual Fund (1.66%)
Others (36.53%)
Company Information and Contact
https://www.addtechhub.com
ir@addtechhub.com
0-2835-3957-8
1 Empire Tower, 41st Floor, Unit 4106-7, South Sathorn Road, Yannawa, Sathorn Bangkok 10120
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.