AMARIN : AMARIN CORPORATIONS PUBLIC COMPANY LIMITED
YE/2567 (Jan - Dec 2024)
Business Overview

The Group consists of businesses as follow:

1) Printing production and book distribution 2) Organizing event and exhibition, advertising production and services through print and online media 3) Production and services through television media.

Financial Statement
2024 2023 2022 2021
Income Statement (MB)
Revenues 4,167.43 4,288.83 4,274.45 2,960.61
Expenses 4,076.43 3,970.33 3,805.19 2,651.96
Net Profit (Loss) 76.33 290.49 474.37 313.11
Balance Sheet (MB)
Assets 6,011.39 5,963.88 6,076.62 5,715.04
Liabilities 1,280.55 1,248.08 1,377.23 1,300.66
Shareholders' Equity 4,730.84 4,715.80 4,699.39 4,414.38
Cash Flow (MB)
Operating 451.59 747.59 972.37 906.08
Investing 155.74 -353.62 -730.14 -595.47
Financing -281.63 -385.28 -288.81 -233.49
Financial Ratio
EPS (Baht) 0.08 0.29 0.48 0.31
GP Margin (%) 22.72 26.96 30.33 37.86
NP Margin (%) 2.03 6.77 11.10 10.58
D/E Ratio (x) 0.27 0.26 0.29 0.29
ROE (%) 1.62 6.17 10.41 7.25
ROA (%) 1.41 4.83 8.05 5.63
Business Plan

In Q1 2025, the Group has plans as follow as

• AME Imaginative Co., Ltd. will call for payment of shares 75% of the authorized share capital amounting to 37.59 MB.

• Exhibition business organizes the Baan Lae Suan Select 2025 Fair, the Amarin Baby & Kids Fair, and the Play Yard concert by "THE WANKINSON".

• Book distribution business organizes book buffet with the Sanam-Arn-Len Event.

Sustainable Development Plan

• The Company developed land (8 rai) by filling in and adjusting the ground to be suitable for using and being a green area.

• The Group had “Amarin Makes Merit for Happiness” project for the third year by donating plastic water bottle to manufacture into monk robes for Wat Chak Daeng, Phra Pradaeng, Samutprakan.

• The Group had given quality books from the Amarin Publisher to Ban Ang Hin School, the Mirror Foundation and 80 public libraries in 8 provinces because we saw the importance of reading and instilling reading habits in children, youth and the public, along with supporting the promotion of a strong reading culture in the community.

• The Company organized a charity concert "The Power of Thai Kindness returning smiles to schools damaged by floods” at the SUSTAINABILITY EXPO 2024 (SX2024) event by ThaiBev Group. All proceeds, excluding expenses, will be used to help restore schools damaged by flooding in the North.

The Company received an evaluation for organizing the AGM 2024 with 100 points for the 7th consecutive year from the Thai Investors Association.

• The Company received a corporate governance assessment of Thai listed companies for the year 2024 (CGR) at the level of 5 stars for the 3rd consecutive year.

Business Highlight

The Group has sufficient liquidity, a strong financial position, no interest-bearing debt and its main operating results come from:

Production & Distribution Business: invests the production line approximately 41 MB, including glue planers, single-color 2-sided printing machines, three-sided cutting machines and produces content more than 900 covers. Media and Events Business: organizes the "Baan Lae Suan Fair" which is held 4 times a year, “Amarin Baby & Kids Fair” held 3 times a year and also concerts organized under brand "Sudsapda Entertainment". Digital TV Business: has constantly updated and improved its content. Its coverage of news and important events has been presented.

Performance and Analysis
Business Performance Summary

Revenues  In 2024, the Group has earned with total revenues of 4,167.43 MB, decreasing by 121.40 MB or 2.8% from 2023, which was effected by a decrease in revenue from the TV Digital business 16.9% and organization exhibitions, production and advertising through printing and online media 4.0%, according to the situation of the advertising on television and online media industry has slowed down Meanwhile, revenue from the printing and book distribution business increased by 2.1%.

Net Profit In 2024, the Group has a net profit attributable to owners of parent 76.33 MB, decreasing by 214.16 MB or 73.7% from 2023. The Group was affected by the decrease in revenue from TV advertising media and online media businesses.

Key Milestones

• In April, the Company was hold by the Adelfos Group to 90.59% of issued and paid-up shares.

• In June, the Company established of AME Imaginative Co., Ltd. with the registered capital of 50.00 MB called for payment 25% of the share capital amounting to 12.50 MB. To operate an advertising business, organize activities, concerts, organizing exhibitions.

• In July, the Group increased totaling 30.00 MB in Dek-D Interactive Co., Ltd. ("Dek-D") by 25.9%, reaching a total of 51% of the issued and paid-up capital.

Risk Management Policy

Changes in Technologies: As e-books are available on internet and readable from various portable devices, they have shrunk books publishing industry. They have also affected retailing, and the rise of online competition. Including the emergence of Digital Disruption that directly affects the digital television business, the Group has adjusted its strategy to online channels on every platform, which not only mitigates risks but also unlocks business opportunities. Risks in Consumer Behavior Change: The Group conducts management that can reach customer groups through social media and online channels along with traditional stores, including the creation of diverse content that meets customer needs, and the integration of technology to the new-generation consumers.

Recent Awards and Recognitions

In 2024, the Group received the following awards:

• Received 2 awards from The World's Highest Awards 2024, in the best news and the rising star news announcer

• Received 5 awards from the 17th Thai Print Awards, in 3-Printing and 2-Packaging.

• Received 2 awards from the ASEAN Print Awards 2024, in gold-Packaging box and silver-Book printing

Revenue Structure
Printing & distributions of book 63.02% Exhibition, advertising 21.32% Television media 15.66%
Stock Information
SET / SERVICE / MEDIA
Closing price AMARIN SET index 6.00 4.00 2.00 1518.00 1414.33 1310.67 1207.00 2-1-24 27-3-24 2-7-24 30-9-24 30-12-24
as of 30/12/24 AMARIN MEDIA SET
P/E (X) 27.14 - 19.33
P/BV (X) 0.68 1.60 1.40
Dividend yield (%) 5.81 1.24 3.23
30/12/24 28/12/23 30/12/22
Market Cap (MB) 3,094.67 4,152.85 6,239.26
Price (B/Share) 3.10 4.16 6.25
P/E (X) 27.14 13.46 13.09
P/BV (X) 0.68 0.90 1.36
CG Report:
Major Shareholders
as of 30/12/2024
Vadhanabhakdi Company Limited (60.35%)
Sirivadhanabhakdi Company Limited (16.38%)
Siribhakditham Company Limited (13.86%)
Mr. Sophon Mitpanpanich (2.11%)
Mr. Somchai Sawasdeepol (1.50%)
Others (5.80%)
Company Information and Contact
http://www.amarin.com
IR@amrin.co.th
0-2422-9999
378 CHAIYAPRUK ROAD, TALING-CHAN Bangkok 10170
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.