AP : AP (THAILAND) PUBLIC COMPANY LIMITED
YE/2567 (Jan - Dec 2024)
Business Overview

AP (Thailand) Public Company Limited (AP, as registered with the Stock Exchange of Thailand) is engaged in the business of property development, with the majority of its revenue coming from the sale of real estate, including single-detached houses, townhouses, townhomes, semi-detached houses, home offices, and condominiums. Each of the estate projects is located in urban areas, with the majority of the projects in the Bangkok Metropolitan area and its surrounding regions, as well as other major provincial cities in Thailand.

Financial Statement
2024 2023 2022 2021
Income Statement (MB)
Revenues 37,460.35 38,399.23 38,702.38 31,980.04
Expenses 31,551.54 31,835.55 32,728.82 27,313.15
Net Profit (Loss) 5,020.10 6,054.44 5,877.45 4,543.06
Balance Sheet (MB)
Assets 84,893.12 83,943.68 68,226.54 60,408.95
Liabilities 41,248.37 43,206.49 31,498.61 27,985.54
Shareholders' Equity 43,664.38 40,756.86 36,747.17 32,441.68
Cash Flow (MB)
Operating 3,076.19 -10,835.73 -1,903.69 2,031.00
Investing -309.04 -227.91 1,347.71 -630.95
Financing -2,242.81 11,454.36 136.33 -2,070.14
Financial Ratio
EPS (Baht) 1.60 1.92 1.87 1.44
GP Margin (%) 34.26 36.53 33.90 32.43
NP Margin (%) 13.40 15.77 15.18 14.21
D/E Ratio (x) 0.95 1.06 0.86 0.86
ROE (%) 11.89 15.62 16.99 14.72
ROA (%) 8.15 10.01 11.21 9.51
Business Plan

In 2024, the company launched 42 projects with a total value of THB 48,020 million:

  • Detached houses: 8 projects, total value THB 13,350 million
  • Semi-detached houses and townhouses: 26 projects, total value THB 22,120 million
  • Upcountry: 3 projects, total value THB 2,700 million
  • Condominiums: 5 projects, total value THB 9,850 million

Net presales and revenues(+100%JV) were reported at THB 46,417 million and THB 47,125 million, respectively.

For 2025, the company has set the following business targets:

  • Launch 42 new projects with a total value of THB 65,000 million
  • Net presales target: THB 55,000 million
  • Total revenue target: THB 52,900 million
Sustainable Development Plan

AP Thailand: Empowering Living Through Sustainable Real Estate Development

At AP, we believe that Empowering Living means creating living spaces that meet today’s needs without compromising the needs of future generations. This requires sustainable practices founded on responsibility to the environment, society, and corporate governance. For more information, please visit our website.

https://sustainability.apthai.com/en/

Business Highlight

In Q4 2024, the company launched 7 new projects with a total value of THB 7,610 million, comprising 6 low-rise projects valued at THB 6,510 million and 1 condominium project valued at THB 1,100 million. Some of these performed exceptionally well and received strong customer feedback, such as Baan Klang Mueng The Edition Bangna and The City Pinklao - Phrannok. In the condominium segment, the highlight was the launch of the new brand, 'Good Day.' This brand successfully fills a gap in the company's condominium portfolio by targeting the Economy Class segment. It has received an impressive response from buyers, with a 43% (as of 31 December 2024) take-up rate.

Presentation Q4 2024

https://ap.listedcompany.com/misc/presentation/20250228-ap-am-4q2024.pdf

Performance and Analysis
Business Performance Summary

In 2024, the company reported total revenue (+100%JV) of THB 47,125 million. Property revenue amounted to THB 45,825 million, while services revenue was THB 1,300 million. Net profit was reported at THB 5,020 million. Meanwhile, the net debt-to-equity ratio remained stable at 0.70x, demonstrating strict financial discipline.

Management Discussion and Analysis Year 2024

https://ap.listedcompany.com/misc/MDNA/20250228-ap-mdna-4q2024-en.pdf

Key Milestones

In the last quarter of 2024, the company reported net presales of THB 9,250 million, comprising THB 6,677 million from low-rise projects and THB 2,573 million from condominiums. Meanwhile, the company has a backlog of THB 34,268 million with 184 active projects (ready for sale), located in the Bangkok metropolitan area and upcountry.

Risk Management Policy

The Company has formulated a comprehensive risk management policy aimed at integrating risk management into all aspects of its business operations, including its subsidiaries, fostering a risk-aware culture within the organization. Specific risk policies are delineated, encompassing areas such as business continuity management, personal data protection, anti-corruption, and human rights. Continuous risk assessment is conducted, considering both internal and external factors, to gauge the likelihood and impact of risks on business operations, directly and indirectly. Identified risks are then categorized, and appropriate risk management strategies and plans are devised to monitor and control risks within acceptable thresholds.

Recent Awards and Recognitions

THAILAND’S MOST ADMIRED AWARD 2024 

  • Thailand’s Most Admired Company 
  • Thailand’s Most Admired Brand : Townhouse

IAA AWARDS FOR LISTED COMPANIES 2024

  • Best CEO Property 2024
  • Outstanding CFO 2024 andIR 2024 

LivingInsider Developer Awards 2024 

  • Best Property CEO of the Year 2024

Thailand’s Social Power Brand 2024

  • No. 1 property brand in the minds of online consumers 
  • No. 1 single detached home development brand in the minds of online consumers
  • No. 1 townhome development brand in the minds of online consumers

BIBF Bangkok International Branding Festival 2024

  • The Most Brand Future Valuation 2024 


Revenue Structure
Revenue from Sales(+100%JV) 97.24% Revenue from Service 2.76%
Stock Information
SET / PROPCON / PROP
Closing price AP SET index 13.00 9.00 5.00 1518.00 1414.33 1310.67 1207.00 2-1-24 27-3-24 2-7-24 30-9-24 30-12-24
as of 30/12/24 AP PROP SET
P/E (X) 5.03 13.12 19.33
P/BV (X) 0.60 0.99 1.40
Dividend yield (%) 8.64 4.53 3.23
30/12/24 28/12/23 30/12/22
Market Cap (MB) 25,481.79 35,548.66 36,492.43
Price (B/Share) 8.10 11.30 11.60
P/E (X) 5.03 6.05 6.38
P/BV (X) 0.60 0.90 1.03
CG Report:
Company Rating:
A (Stable), TRIS Rating
Major Shareholders
as of 27/02/2025
MR. ANUPHONG ASSAVABHOKHIN (21.30%)
บริษัท Thai NVDR Company Limited (10.74%)
NORTRUST NOMINEES LIMITED-NTC-RE IEDU UCITS 10 PCT CLIENTS ACCOUNT (4.11%)
STATE STREET EUROPE LIMITED (2.81%)
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED (2.65%)
Others (58.39%)
Company Information and Contact
http://www.apthai.com
investor@apthai.com
0-2261-2518 Ext. 149,853
OCEAN TOWER 1, FLOOR 18, 170/57, RACHADAPISEK ROAD, KHLONG TOEI Bangkok 10110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.