LEE : LEE FEED MILL PUBLIC COMPANY LIMITED
YE/2567 (Jan - Dec 2024)
Business Overview

Lee Pattana Group has over 40 years of experience in this industry and is highly recognized. Our R&D for feed formulas and customized products has differentiated our stance. The Group also has the production capacity to keep up with the growing market demand.

Financial Statement
2024 2023 2022 2021
Income Statement (MB)
Revenues 2,865.29 2,984.09 3,385.29 3,788.10
Expenses 2,719.51 2,895.01 3,355.02 3,631.22
Net Profit (Loss) 145.71 86.98 29.65 136.08
Balance Sheet (MB)
Assets 3,103.70 3,092.43 3,051.44 3,237.52
Liabilities 322.13 342.07 339.22 446.98
Shareholders' Equity 2,752.98 2,721.97 2,683.33 2,760.57
Cash Flow (MB)
Operating 166.71 84.43 101.65 90.02
Investing -19.50 -48.00 55.15 121.94
Financing -130.09 -63.36 -135.65 -180.96
Financial Ratio
EPS (Baht) 0.16 0.09 0.03 0.15
GP Margin (%) 10.71 8.35 5.81 7.57
NP Margin (%) 5.09 2.90 0.84 3.57
D/E Ratio (x) 0.12 0.12 0.13 0.16
ROE (%) 5.32 3.22 1.09 4.98
ROA (%) 4.71 2.90 0.96 4.92
Business Plan
  • Conduct research and development to devise new quality products.
  • Enhance manufacturing process with deployment of innovation.
  • Create, consolidate, and expand customer bases.
  • Respond to customers’ requirements and reach their maximum satisfaction.
Sustainable Development Plan

Animal feed production is a critical midstream industry that bridges agricultural crop cultivation and livestock farming, providing essential protein food sources. It plays a pivotal role in meeting the growing global demand for food. However, the feed production process contributes to greenhouse gas emissions, a major driver of climate change. Therefore, reducing these emissions from feed manufacturing is crucial for ensuring the industry's long-term sustainability. The Lee Pattana Group ("the Group") is committed to continuously improving energy efficiency in its production processes. The Group invests in high-efficiency machinery and advanced technologies to reduce energy consumption and lower greenhouse gas emissions. Its initiatives include:

  • Utilizing renewable energy sources such as solar power and biomass in the production operations.
  • Enhancing feed drying and grinding systems to improve energy efficiency.
  • Implementing automation and digital technologies to reduce waste and streamline production processes.
Business Highlight

Lee Pattana Group is principally engaged in

(1) manufacturing of animal feed

(2) crop drying, silo business and the distribution of raw materials

for animal feed manufacture

(3) experimental farming and

(4) crop farming.

Performance and Analysis
Business Performance Summary
  • Sales in 2024 fell by 91 million baht compared to 2023 due to livestock reductions by farmers as a result of floods, animal diseases and continuously increased animal feed expenses during 2024.
  • Gross profit margin rose to 10.36% in 2024, up 2.58% from 2023. This improvement is attributed to efficient production cost management through the adoption of automation machines.
  •  The company's operating profit for 2024 increased by 59 million baht to 146 million baht, driven by efficient cost and expense management.
  • Earnings per share were 0.16 baht in 2024, an increase from 2023, which had an earnings per share 0.09 baht.
Key Milestones

In 2024, the Company has received promotional privileges from the Board of Investment for improving production efficiency in terms of using renewable energy. The Company launched a solar energy project and, in the fourth quarter, began operating solar panels to generate electricity. This initiative is expected to significantly reduce electricity costs and greenhouse gas emissions. Additionally, the Group has undertaken a transition from fossil fuel-based energy consumption by reducing coal usage and switching to biomass fuels, such as palm kernel shells and wood pellets. This shift aligns with the Group’s sustainability policy and aims to further reduce greenhouse gas emissions.

Risk Management Policy

The Group focuses on risk management by adhering to good corporate governance principles and has adopted the Enterprise Risk Management (ERM) framework based on the guidelines of The Committee of Sponsoring Organizations of the Treadway Commission (COSO) as its standard practice. All executives and employees at every level are responsible for complying with the risk management policy to ensure that risks are maintained at an acceptable level and that the Group can achieve its established business objectives.


More information can be obtained in the Company's 2024 Annual Report (Form 56-1 One Report).

Revenue Structure
Aquaculture Feed 54% Livestock Feed 44% Pet Food 1% Livestock and Crop Farming 1%
Stock Information
SET / AGRO / AGRI
Closing price LEE SET index 3.00 2.50 2.00 1518.00 1414.33 1310.67 1207.00 2-1-24 27-3-24 2-7-24 30-9-24 30-12-24
as of 30/12/24 LEE AGRI SET
P/E (X) 16.47 12.98 19.33
P/BV (X) 0.78 0.80 1.40
Dividend yield (%) 3.90 4.15 3.23
30/12/24 28/12/23 30/12/22
Market Cap (MB) 2,157.90 2,084.13 2,213.23
Price (B/Share) 2.34 2.26 2.40
P/E (X) 16.47 30.04 29.81
P/BV (X) 0.78 0.77 0.83
CG Report:
-
Major Shareholders
as of 26/03/2024
นาย นิพนธ์ ลีละศิธร (24.51%)
นาย ปรีชา ลีละศิธร (17.11%)
บริษัท แอ็ลไลแอนซ์ จำกัด (9.22%)
บริษัท วอลล์ สตรีท ทาวเวอร์ จำกัด (4.24%)
UOB KAY HIAN PRIVATE LIMITED (2.55%)
Others (42.37%)
Company Information and Contact
http://www.leepattana.com
ir@leepattana.com
0-2632-7300
WALL STREET TOWER, FLOOR 28, 33/137 SURAWONG ROAD, BANG RAK Bangkok 10500
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.