SMD100 : SMD RISE PUBLIC COMPANY LIMITED
YE/2567 (Jan - Dec 2024)
Business Overview

SMD100 is a distributor of medical devices imported from leading global manufacturers, serving both public and private hospitals, as well as the general public. The company operates in 2 main sectors:

1. Medical Device Sales

(1) Critical Care Medical Devices (2) Sleep Medical Devices (3) Cardiology Medical Devices (4) General Medical Devices (5) Smart Hospital Medical Devices and (6) Wellness Medical Devices

2. Services

(1) Maintenance Service (2) Rental Service and (3) Sleep Lab Service

Financial Statement
2024 2023 2022 2021
Income Statement (MB)
Revenues 799.97 833.83 2,013.79 1,622.72
Expenses 736.16 737.33 1,635.76 1,207.35
Net Profit (Loss) 41.68 79.24 296.66 319.84
Balance Sheet (MB)
Assets 1,290.97 1,079.91 1,210.57 1,377.12
Liabilities 531.17 179.84 182.81 479.27
Shareholders' Equity 759.80 900.06 1,027.76 897.86
Cash Flow (MB)
Operating -30.11 20.88 466.09 143.26
Investing -74.51 -15.73 -6.21 -36.43
Financing 10.32 -213.51 -396.83 352.01
Financial Ratio
EPS (Baht) 0.20 0.35 1.32 1.69
GP Margin (%) 37.87 35.91 29.45 38.93
NP Margin (%) 5.21 9.50 14.73 19.71
D/E Ratio (x) 0.70 0.20 0.18 0.53
ROE (%) 5.02 8.22 30.81 57.02
ROA (%) 5.65 8.46 28.97 40.28
Business Plan
  • Expand into Wellness, Spa, and Home Use Healthcare: through a rental and revenue-sharing model, the company focuses on installing Mild Hyperbaric Oxygen Chambers and high-efficiency medical-grade air filtration systems to mitigate air pollution and enhance air quality.
  • Internationally Certified Sleep Test Centers: the company operates AACI-accredited sleep testing centers at SMDX Kin-Origin Sleep Lab, Siriraj Golden Jubilee Sleep Center and Thammasat University Medical Center. This expansion drives continuous revenue growth from sleep testing and CPAP sales, further supported by the Social Security Act, which has covered CPAP treatment since January 1, 2024, and reimbursement support from the National Health Security Office (NHSO) for sleep testing and CPAP devices.
  • Investment in Proton Therapy Technology: SMDI Co., Ltd., in partnership with Thammasat University Hospital, is advancing proton therapy, a high-precision cancer treatment that reduces side effects, especially for critical tumors and pediatric patients. The partnership aims to enhance Thailand's medical capabilities, elevate treatment standards to an international level, and improve the quality of life for the public.
Sustainable Development Plan

The company delivers high-quality medical equipment to enhance Thailand’s healthcare system. It established an Emergency Medical Center for first aid and CPR training while advancing medical innovation to improve treatment efficiency. A key development is an AI-powered Lung Cancer detection system using CT scans, enabling faster, more accurate diagnosis.

Business Highlight

Factors that affected company performance.

  • Aging Society: Thailand’s aging population is driving increased demand for sleep testing services, CPAP devices, and medical devices for treating NCDs.
  • Medical Tourism & Medicine Hub: The expansion of medical tourism boosts demand for Wellness & Preventive Healthcare services, along with hospital and bed capacity expansion.
  • Preventive Care Trends: A rising focus on preventive healthcare is fueling market demand for diagnostic equipment, including influenza A/B test kits.
Performance and Analysis
Business Performance Summary

In 2024, SMD rise reported a net profit of THB 41.68 million, a decrease of THB 37.56 million, or 47.40% YoY. The decline in net profit in the past year resulted from strategic investments for long-term growth, rather than a sign of business downturn. The subsidiary companies are still in the investment phase, meaning the consolidated financial statements have yet to fully reflect the company's true potential.

Key Milestones

2024: Renamed from "Saintmed Public Company Limited" to "SMD Rise Public Company Limited", with a new stock symbol "SMD100"

2024: Renamed "SMDX Co., Ltd." to "SMD Sappaya Co., Ltd."

2024: Invested in SMDi Co., Ltd. with 100% shareholding and renamed "ServeHealth Co., Ltd." to "SMDX Co., Ltd."

2023: Acquired 100% stake in ServeHealth Co., Ltd.

2022: Increased registered capital to 112.35 MB for stock dividend

payment.

2021: Increased registered capital to THB 107 million, issuing 54 million new shares. Conducted an IPO and listed on the Market for Alternative Investment (mai) on June 17, 2021

2020: Collaborated with Golden Jubilee Medical Center to provide

sleep examination service. And registered as a public company.

Risk Management Policy
  • The risk from exchange rates :The company imports medical equipment from abroad and manages currency risk through Forward Contracts, with no speculation policy and by avoiding foreign currency loans while closely monitoring market conditions.
  • The risk of not extending the right to be a distributor of main products : The company mitigates this risk by representing over 30 brands, reducing dependence on any single manufacturer. It also has a proactive negotiation strategy to secure sufficient time for sourcing new suppliers in case of non-renewal of contracts.
Recent Awards and Recognitions
  • SMDX KIN ORIGIN SLEEP TEST UNIT has been accredited by AACI for International Healthcare Standards
  •  Siriraj Golden Jubilee Sleep Center has been accredited by AACI for International Healthcare Standards
  • Cardiology Champion from Baxter
  • Market Breakthrough Award 2023 from Mindray
  • Certificate of ESG Emerging Company for the year 2022
  • 2021 Gold Service Channel
  • Mindray 2021 Best Performance Award
  • Golden Cooperator Award 2021
  • 2020 Gold Service Channel from Mindray
  • Best Performance Award 2020 from Mindray
Revenue Structure
Revenue from sales 94.85% Revenue from services 5.15%
Stock Information
mai / CONSUMP
Closing price SMD100 mai index 8.00 5.00 2.00 440.00 381.67 323.33 265.00 2-1-24 27-3-24 2-7-24 30-9-24 30-12-24
as of 30/12/24 SMD100 CONSUMP mai
P/E (X) 17.61 31.82 41.84
P/BV (X) 1.13 1.30 1.55
Dividend yield (%) 6.78 1.58 2.47
30/12/24 28/12/23 30/12/22
Market Cap (MB) 1,033.55 1,617.72 1,921.05
Price (B/Share) 4.60 7.20 8.55
P/E (X) 17.61 28.85 5.54
P/BV (X) 1.13 1.61 1.88
CG Report:
Company Rating:
Major Shareholders
as of 27/11/2024
MISS SORAJJA BOONPRASIT (10.36%)
นาง รมณ วสุศุทธิกุลกานต์ (9.08%)
MR. Viroje Vasusuttikulkant (7.88%)
บริษัท SAINTMED PUBLIC COMPANY LIMITED (7.56%)
MR. TAVEESAK BOONPRASIT (5.34%)
Others (59.78%)
Company Information and Contact
http://www.smdrise.com
ir@smdrise.com
0-2527-8075-8, 0-2966-6467-8
222, 222/1-2 M.1 West Inn Complex 10 Fl. Soi - Rattanathibet Rd., Bang Rak Yai, Bang Bua Thong Nonthaburi 11110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.