SAAM : SAAM DEVELOPMENT PUBLIC COMPANY LIMITED
3M/2025 (Jan - Mar 2025)
Business Overview

Going forward, the Company categorizes its scope of business as follows:

Business Unit 1

Renewable Energy Project Development which consist of:

1.1Project site procurement and rendering of related services within renewable energy projects

1.2Renewable energy project development for sale

1.3Renewable energy project development in accordance with client's requirements

Business Unit 2

Investment which consist of:

2.1Renewable energy project investment

2.2Investment in energy-related business

2.3Investment in non-energy-related business 

Financial Statement
3M25 3M24 2024 2023
Income Statement (MB)
Revenues 20.99 18.91 72.43 118.36
Expenses 11.20 11.26 49.96 44.40
Net Profit (Loss) 7.64 4.07 14.45 61.55
Balance Sheet (MB)
Assets 606.38 510.44 502.98 505.26
Liabilities 81.27 92.91 83.71 92.86
Shareholders' Equity 525.11 417.53 419.27 412.40
Cash Flow (MB)
Operating -70.84 7.74 25.94 -0.33
Investing -0.47 -1.97 -57.67 37.01
Financing 95.96 -4.48 -23.91 -31.61
Financial Ratio
EPS (Baht) 0.02 0.01 0.05 0.21
GP Margin (%) 73.77 72.61 72.15 81.26
NP Margin (%) 36.39 21.51 19.96 52.01
D/E Ratio (x) 0.15 0.22 0.20 0.23
ROE (%) 3.82 14.83 3.48 15.76
ROA (%) 4.57 14.13 4.58 13.99
Business Plan

Vision

SAAM Development Public Company Limited (the "Company" or "SAAM") is dedicated to the continuous development of a sustainable business model, driven by a workforce of exceptional quality. the Company's focus is on fortifying organizational value to ensure enduring growth, underpinned by contemporary technological data analytics to remain agile in response to current trends and opportunities. the Company is committed to principled, transparent, and socially responsible management practices.


Mission

The Company's mission is to lead in the development of renewable energy projects, both domestically and internationally, while also engaging in investing in businesses related to Energy and Non-Energy sectors. the Company prioritizes environmental stewardship and strives for consistently strong and stable returns while adhering to principles of ethical governance, to maximize long-term benefits for all stakeholders.

Business Highlight

https://saam.co.th/about/vision/

Performance and Analysis
Business Performance Summary

Revenue

Total revenues from operation of SAAM Group consist of:

(1) Sales income from the sale of electricity from its own solar power project; and (2) Service and rental income from project site procurement and provision of related services within solar power projects which SAAM Group provides to client who operates 17 solar power projects in Thailand.

For the 3-month period ended 31 March 2025, the Group’s total revenues amounting to THB 20.99 million, a THB 2.08 million or 11.00% increase from the same period of the previous year mainly due to the increase in other income, which mainly comprised of interest income and consultation income.


Net profit

For the 3-month period ended 31 March 2025, the Group’s reported a net profit of THB 7.64 million, an increase of THB 3.57 million or 87.83%, compared to the same period of the previous year. The increase was primarily due to a net gain on exchange rate and a decrease in tax expense of separated financial statement. Quarter-on-quarter net profit increased by 95.67%, from THB 3.90 million to THB 7.64 million, an increase of THB 3.73 million was primarily due to a decline in the administrative expenses, as previously mentioned.

Key Milestones

The Company or SAAM was established in 2007 with the initial intention to engage in project site procurement and rendering of services in relation to photovoltaic (PV) power plants (Solar Farm). The Company then later expanded its business scope to include the development of solar power plant projects, investment in solar power projects, and the development of renewable energy projects overseas. 

In 2022, the Company broadened its operations beyond its role as a Project Developer in the energy businesses, venturing into non-energy related business. This began with an investment in the gaming industry, marking its entry as a Game Project Developer, with the aim of developing proprietary games for commercial release and co-developing games with other companies. By 2025, the Company further diversified its business operations into digital platforms and the broader digital economy.

Risk Management Policy
  • Risk of the Group's long-term land lease agreements being terminated by the landowners before the expiration date and potentially not being renewed upon expiration.
  • Risk of electricity generation falling short of projections.
  • Risk of natural disasters or force majeure events.
  • Risk of changes in government policies and regulations by relevant authorities.
  • Risk of competition in the renewable energy power plant development business.
  • Risk of uncertainty regarding the successful development of international renewable energy power plant projects and the potential for returns to deviate from projections.
  • Risk of delays or failures in the development of international renewable energy power plant projects for client delivery.
  • Risk of revenue discontinuity in the renewable energy power plant development business.
  • Risk of customer bargaining power in the renewable energy power plant development business.
  • Risk of competition in the gaming business.
  • Risk of technological advancements and cyber threats.
  • Risk of investments in other businesses.
  • Risk of major shareholders controlling the voting power in shareholder meetings.
Revenue Structure
Sales income 23.43% Service and rental income 64.02% Net gain on exchange rate 11.31% Others 1.24%
Stock Information
mai / RESOURC
Closing price SAAM mai index 10.00 7.00 4.00 428.00 349.33 270.67 192.00 1-4-24 8-7-24 3-10-24 3-1-25 31-3-25
as of 31/03/25 SAAM RESOURC mai
P/E (X) 131.80 - 37.47
P/BV (X) 4.54 0.50 1.22
Dividend yield (%) 0.47 2.40 3.80
31/03/25 30/12/24 28/12/23
Market Cap (MB) 1,905.05 1,740.05 2,325.05
Price (B/Share) 6.35 5.80 7.75
P/E (X) 131.80 31.64 103.16
P/BV (X) 4.54 4.19 6.00
CG Report:
Major Shareholders
as of 06/05/2025
Ms. Krittiya Honghiran (28.63%)
Mr. Podduang Kongkamee (28.48%)
Trinity Securities Company Limited (4.73%)
Rangrang Corporation Company Limited (4.10%)
Mr. Soros Kongkamee (3.25%)
Others (30.81%)
Company Information and Contact
http://www.saam.co.th
contact@saam.co.th
0-2096-1936-7 Ext. 105
141 Major Tower Thonglor 10th Floor, Room no. 2.2 Soi Sukhumvit 63 (Ekamai), Sukhumvit Road, Klongton Nua, Wattana Bangkok 10110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.