KBANK : KASIKORNBANK PUBLIC COMPANY LIMITED
6M/2025 (Jan - Jun 2025)
Business Overview

KBank conducts commercial banking, securities and other related businesses per the Financial Institutions Business Act, Securities and Exchange Act and other regulations. KBank primarily provides financial services via an extensive branch network nationwide. As of June 30, 2025, KBank has 756 branches, 9,907 self-service channels to help customers conduct transactions on their own and international network includes 16 establishments in 8 countries. Number of K PLUS users was 23.4 million.

Financial Statement
6M25 6M24 2024 2023
Income Statement (MB)
Revenues 97,702.38 100,526.98 198,243.61 192,653.62
Expenses 40,855.47 41,210.17 84,250.35 84,968.41
Net Profit (Loss) 26,279.64 26,540.04 49,603.21 42,405.04
Balance Sheet (MB)
Assets 4,374,808.44 4,247,540.27 4,340,954.36 4,283,556.38
Liabilities 3,720,644.96 3,636,282.61 3,695,292.13 3,686,721.07
Shareholders' Equity 654,163.48 544,470.61 568,725.55 596,835.31
Cash Flow (MB)
Operating 84,508.17 30,372.58 77,859.94 9,541.31
Investing -67,049.58 -33,114.15 -60,153.96 -8,008.37
Financing -27,411.69 -15,750.63 -20,291.61 -9,900.72
Financial Ratio
EPS (Baht) 10.94 11.04 20.20 17.58
GP Margin (%)        
NP Margin (%) 23.44 22.10 16.19 14.70
D/E Ratio (x) 5.69 5.95 5.72 6.18
ROE (%) 9.33 9.99 9.13 8.29
ROA (%) 1.21 1.25 1.15 0.99
Business Plan

KBank remains committed on being a Bank of Sustainability and delivering sustainable value to all stakeholders, including customers, shareholders, employees, regulators, and the society. The Bank's organizational culture, K-Culture, guided by five core values: Customer at Heart, Collaboration, Agility, Innovativeness and Integrity. With strategic imperatives prioritize customers’ demands across all segments, KBank has established "3+1 Strategy and Productivity" as the organization’s strategic framework as follows:

  • Strategy 1: Reinvigorate Credit Performance
  • Strategy 2: Scale Capital-Lite Fee Income Business
  • Strategy 3: Strengthen and Pioneer Sales and Service Models to Deliver Value-based Results
  • Strategy +1: New Revenue Creation for Medium and Long-Term
  • Productivity: Elevate innovation and productivity
Sustainable Development Plan

KBank operates its business in line with the principles of a Bank of Sustainability, which covers three aspects: Environmental: Ensuring environmental stewardship towards a low carbon society; Social: Being a responsible corporate citizen to create a sustainable society; Governance and Economic: Being an accountable bank to create sustainable profitability.

ROA ROE Calculation Formular

ROA = Net profit (attributable to equity holders of the Bank) calculated on an annualized basis divided by average assets;

ROE = Net profit (attributable to equity holders of the Bank) deduct distribution from other equity instruments after income tax

calculated on an annualized basis divided by average equity of

equity excluded other equity instruments

Business Highlight
  • In 2025, the Bank has set Strategic Priorities for 2025-2027, defined as the 3+1 Strategy and Productivity. In addition to continuing the 3+1 Strategy from 2024, the Bank will place strong emphasis on improving productivity as a core part of its strategy. This involves enhancing innovation to increase internal operational efficiency, leveraging advanced technologies such as AI, and boosting the human intelligence of employees. The goal is to build an organization with a culture of learning and high productivity, which will lead to greater competitive capabilities and support the Bank’s position as a leading financial service provider in the region.
  • KBank has earned a position in the Dow Jones Sustainability Indices (DJSI) 2024 for the ninth consecutive year, and is the first Thai bank to be selected for both the DJSI World and Emerging Markets Indices. The Bank earned the A List (Leadership Level) ranking for three consecutive years, based on the 2024 sustainability assessment of CDP. 
  • Lead in Overall Brand NPS according to 2024 results (Branch, e-Machine, K PLUS and K-Contact Center), KBank has been ranked #1 in the category of overall services and channels for six consecutive years.
Performance and Analysis
Business Performance Summary

For operating performance during the first half of 2025 compared to the restated performance for the same period of 2024, the Bank and its subsidiaries reported a decrease in operating profit before expected credit loss and income tax expense by 4.16%, due to a decline in net interest income by 6.95%, in line with interest rate conditions and lending rate reduction. This resulted in a decrease in net interest margin to 3.36%. Meanwhile, non-interest income increased by 9.55%, due mainly to gains on financial instruments measured at fair value through profit or loss, investment income, and net fees and service income. Cost to income ratio stood at 41.82%, reflecting continued operational efficiency improvements. Meanwhile, ECL declined by 14.94%, in line with a prudent approach and prevailing economic conditions. Coverage ratio increased to 162.77%. As a result, net profit attributable to equity holders of the Bank for the first half of 2025 decrease 0.98%. The capital adequacy ratio per the Basel III Accord was 20.66%, greater than BOT’s requirement. read more

Key Milestones
  • Growth of assets under management (AUM) grew 6.4% YTD, above market performance, primarily driven by growth of low-risk mutual funds. This includes money market funds, fixed-income funds, and term funds, which accounted for a 27 percent market share within the same investment group.
  • Bancassurance Products: Focus was made on need-based offerings across living benefit, retirement planning, and legacy transfer, driving 27% YoY growth in Ordinary Life (ORD) new business premium.
  • FX Business: Revenue showed continuously growth YoY, driven by ATM & FX booth coverage expansion in strategic locations, and usage increased of K PLUS Go Inter in China, Japan, Malaysia, and more than 40 other countries globally.
  • Cross-Border Business: Low-value remittance via K PLUS showed steady growth, driven by the expansion of service coverage globally, from the previous reach of 62 countries.
Risk Management Policy

KBank places great emphasis on effective and timely risk

management. Risk management policies, tools and processes are

developed and reviewed regularly to align with international

standards, changes in regulatory requirements, emerging risks and

the prevailing business circumstances. These efforts ensure that

KBank can guard against rising risk trends amid market volatility

while fostering sustainable growth.

Revenue Structure
Interest Income - net 71.73% Non-interest income 28.27%
Stock Information
SET / FINCIAL / BANK
Closing price KBANK SET index 177.00 142.00 107.00 1539.00 1337.00 1135.00 933.00 1-7-24 30-9-24 27-12-24 26-3-25 30-6-25
as of 30/06/25 KBANK BANK SET
P/E (X) 7.44 7.09 14.76
P/BV (X) 0.62 0.61 1.03
Dividend yield (%) 7.82 7.28 4.39
30/06/25 30/12/24 28/12/23
Market Cap (MB) 363,691.79 368,430.44 319,859.23
Price (B/Share) 153.50 155.50 135.00
P/E (X) 7.44 7.76 8.83
P/BV (X) 0.62 0.67 0.61
CG Report:
Major Shareholders
as of 16/05/2025
Thai NVDR Company Limited (13.86%)
STATE STREET EUROPE LIMITED (7.62%)
บริษัท กัลฟ์ ดีเวลลอปเมนท์ จำกัด (มหาชน) (5.33%)
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED (4.71%)
SOCIAL SECURITY OFFICE (3.31%)
Others (65.17%)
Company Information and Contact
http://www.kasikornbank.com
Shareholder_IR@kasikornbank.com
02-4706116
No. 400/22 Phahon Yothin Road, Sam Sen Nai Sub-District, Phaya Thai District Bangkok 10400
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.