The Company operates a restaurant and bakery business categorised as follows: 1) Domestic restaurants and bakeries the operation of restaurant branches and bakery shops nationwide 2) Overseas restaurants the operation of Thai restaurants abroad 3) The production and distribution of bakery products, frozen prepared foods, 4) The provision of other related services, such as home delivery of foods and outside catering.
| 6M25 | 6M24 | 2024 | 2023 |
|---|
| Revenues | 2,729.98 | 2,922.70 | 6,200.51 | 6,290.40 |
| Expenses | 2,626.30 | 2,706.38 | 5,689.81 | 5,679.67 |
| Net Profit (Loss) | 84.02 | 182.43 | 426.87 | 485.23 |
| Assets | 4,075.95 | 4,560.19 | 4,746.15 | 5,044.76 |
| Liabilities | 1,653.88 | 2,006.03 | 2,009.43 | 2,284.60 |
| Shareholders' Equity | 2,387.15 | 2,517.51 | 2,701.54 | 2,722.79 |
| Operating | 377.76 | 458.70 | 1,098.23 | 1,111.25 |
| Investing | -174.28 | 125.86 | -23.42 | -245.33 |
| Financing | -655.52 | -624.96 | -914.41 | -1,231.93 |
| EPS (Baht) | 0.16 | 0.35 | 0.83 | 0.94 |
| GP Margin (%) | 55.17 | 56.16 | 56.28 | 56.16 |
| NP Margin (%) | 3.07 | 6.23 | 6.87 | 7.75 |
| D/E Ratio (x) | 0.68 | 0.79 | 0.73 | 0.83 |
| ROE (%) | 13.39 | 18.66 | 15.74 | 17.88 |
| ROA (%) | 9.87 | 12.81 | 11.19 | 12.51 |
2Q25 Revenue was 1,323mb, -130mb or -9% YoY mainly due to the decrease in 1) Domestic stores revenue, -87mb 2) Retail and Food Service revenue, -22mb from the mooncake sales period was shifted from June to July and 3) International stores revenue, -21mb, due to store renovations in preparation for the launch of the new brand “Platapian” in the UK.
2Q25 Net Profit was 36mb, -53MB or -59% YoY 2Q25 mainly due to the decline in revenue and higher Selling and Administrative expenses.
Risk from economic conditions and decreased purchasing power
The trade war has created economic uncertainty, slowing consumption and reducing purchasing power, impacting the food industry. The company plans to boost sales through new products for wider customer segments, expand Fresh Bake units, and grow retail and food service businesses.
Business Competition Risk
New restaurants and bakeries have intensified competition, reducing brand popularity and market share. The company responds by strengthening brand presence, enhancing products, quality, and service, and pursuing new business opportunities.
| as of 30/06/25 | SNP | FOOD | SET |
|---|---|---|---|
| P/E (X) | 13.13 | 9.89 | 14.76 |
| P/BV (X) | 1.84 | 1.12 | 1.03 |
| Dividend yield (%) | 8.20 | 5.23 | 4.39 |
| 30/06/25 | 30/12/24 | 28/12/23 | |
|---|---|---|---|
| Market Cap (MB) | 5,044.16 | 5,764.76 | 8,544.19 |
| Price (B/Share) | 9.80 | 11.20 | 16.60 |
| P/E (X) | 13.13 | 13.48 | 17.40 |
| P/BV (X) | 1.84 | 2.23 | 3.29 |