SNP : S & P SYNDICATE PUBLIC COMPANY LIMITED
6M/2025 (Jan - Jun 2025)
Business Overview

The Company operates a restaurant and bakery business categorised as follows: 1) Domestic restaurants and bakeries the operation of restaurant branches and bakery shops nationwide 2) Overseas restaurants the operation of Thai restaurants abroad 3) The production and distribution of bakery products, frozen prepared foods, 4) The provision of other related services, such as home delivery of foods and outside catering.

Financial Statement
6M25 6M24 2024 2023
Income Statement (MB)
Revenues 2,729.98 2,922.70 6,200.51 6,290.40
Expenses 2,626.30 2,706.38 5,689.81 5,679.67
Net Profit (Loss) 84.02 182.43 426.87 485.23
Balance Sheet (MB)
Assets 4,075.95 4,560.19 4,746.15 5,044.76
Liabilities 1,653.88 2,006.03 2,009.43 2,284.60
Shareholders' Equity 2,387.15 2,517.51 2,701.54 2,722.79
Cash Flow (MB)
Operating 377.76 458.70 1,098.23 1,111.25
Investing -174.28 125.86 -23.42 -245.33
Financing -655.52 -624.96 -914.41 -1,231.93
Financial Ratio
EPS (Baht) 0.16 0.35 0.83 0.94
GP Margin (%) 55.17 56.16 56.28 56.16
NP Margin (%) 3.07 6.23 6.87 7.75
D/E Ratio (x) 0.68 0.79 0.73 0.83
ROE (%) 13.39 18.66 15.74 17.88
ROA (%) 9.87 12.81 11.19 12.51
Business Plan
  • New Store Concepts: Refresh S&P store designs to fit target segments, creating a vibrant and appealing atmosphere.
  • Trend Products: Launch products that follow and set trends, e.g., Shio Pan (900k+ sold), with more innovations to come.
  • Business Expansion: 1) Expand franchise to Laos with strong partners. 2) Introduce a new brand to grow portfolio and sales.
  • Retail & Food Service: Focus on NPDs, exclusive retail items, and expand OEM food service through food chains and airlines.
Sustainable Development Plan
  • S&P's 3P Sustainability Strategies includes 3 main strategies; PLANET: Environment, PEOPLE: People   and PROSPERITY: Economic/Governance which a framework for sustainability in control, collaboration, and conduct to help achieve the goals on the promise of “Healthier Family, Happier World”. We have emphasized the operation in conformity with the 7 UN SDGs

  • Zero Hunger
  • Good Health and Well-Being
  • Quality Education
  • Decent Work and Economic Growth
  • Responsible Consumption
  • Climate Action
  • Partnerships for the Goals
Business Highlight
  • The Company operates 439 domestic restaurants and bakery shops and 11 international restaurants.
  • For over 50 years, S&P has been operating business along with domestic customers.
  • We have variety of bakery and food products to serve our customers and business partners.
Performance and Analysis
Business Performance Summary

2Q25 Revenue was 1,323mb, -130mb or -9% YoY mainly due to the decrease in 1) Domestic stores revenue, -87mb 2) Retail and Food Service revenue, -22mb from the mooncake sales period was shifted from June to July and 3) International stores revenue, -21mb, due to store renovations in preparation for the launch of the new brand “Platapian” in the UK.

2Q25 Net Profit was 36mb, -53MB or -59% YoY 2Q25 mainly due to the decline in revenue and higher Selling and Administrative expenses.  

Key Milestones
  1. “Fresh Bake” has expanded to 101 units, exceeding its target of 100 for the year. This marks an increase of 61 units since the end of last year, is one of the key strategies to drive sales from Take-away channel.
  2. “Shio-Pan”, the wildly popular salted bread, has set a goal of 1,000,000 pieces in 2025 — We’re almost there — over 900,000 pieces sold and counting!
  3. Bakery Studio’s sales in the second quarter tripled compared to the first quarter, driven by product innovation.
  4. Continuous growth on Retail and Food Service revenue from cash & carry, modern trade, airline, and food chain accounts.
  5. Continuous improvement on cost saving and productivity via LEAN projects and internal collaboration.
Risk Management Policy

Risk from economic conditions and decreased purchasing power

The trade war has created economic uncertainty, slowing consumption and reducing purchasing power, impacting the food industry. The company plans to boost sales through new products for wider customer segments, expand Fresh Bake units, and grow retail and food service businesses.

Business Competition Risk

New restaurants and bakeries have intensified competition, reducing brand popularity and market share. The company responds by strengthening brand presence, enhancing products, quality, and service, and pursuing new business opportunities.

Recent Awards and Recognitions
  • Member of the Thai Private Sector Collective Action Against Corruption (CAC) for the third time under the Thai Institute of Directors (IOD).
  • Announcement of the 'No Gift Policy' as a declaration of intent to promote whistleblowing on corruption and unethical practices.
  • Carbon Footprint for Organization (CFO) Project; The company is one of 89 organizations to receive CFO certificate for 2024. This project, which covers all departments, was conducted by the Thailand Greenhouse Gas Management Organization
  • Plaque of Honor for Reducing Single-Use Plastics; The company is one of 27 leading organizations in the Green Coffee Shop group to join forces in driving efforts toward the Thailand Net Zero 2065 goal. The event was organized by the Department of Climate Change and Environment.
  • Educational Cooperation Signing Ceremony; A MOU was signed between the Office of the Vocational Education Commission, Ministry of Education, and S&P. Together, they developed the Dual Vocational Education Self-Learning Program (DVE Self-Learning Program), a new type of curriculum. The ceremony was held at the Ministry of Education.
Revenue Structure
ธุรกิจร้านอาหารในประเทศ 82% ธุรกิจค้าปลีกและรับจ้างผลิต 14% ธุรกิจร้านอาหารในต่างประเทศ 4%
Stock Information
SET / AGRO / FOOD
Closing price SNP SET index 16.00 11.50 7.00 1539.00 1337.00 1135.00 933.00 1-7-24 30-9-24 27-12-24 26-3-25 30-6-25
as of 30/06/25 SNP FOOD SET
P/E (X) 13.13 9.89 14.76
P/BV (X) 1.84 1.12 1.03
Dividend yield (%) 8.20 5.23 4.39
30/06/25 30/12/24 28/12/23
Market Cap (MB) 5,044.16 5,764.76 8,544.19
Price (B/Share) 9.80 11.20 16.60
P/E (X) 13.13 13.48 17.40
P/BV (X) 1.84 2.23 3.29
CG Report:
Company Rating:
Major Shareholders
as of 14/03/2025
Minor International Public Company Limited (35.95%)
Mrs. Patara Sila-On (8.63%)
Mrs. Kessuda Raiva (7.75%)
Mr. Pravesvudhi Raiva (6.23%)
Mrs. Supapan Pichaironarongsongkram (3.50%)
Others (37.94%)
Company Information and Contact
http://www.snpfood.com
irsnp@snpfood.com
0-2785-4000
2034/100-103, 23rd Floor, Ital Thai Tower, New Petchburi Road, Bangkapi, Huaykwang Bangkok 10310
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.