TQM : TQM ALPHA PUBLIC COMPANY LIMITED
6M/2025 (Jan - Jun 2025)
Business Overview

The Company operates by holding shares in other companies (Holding Company) with businesses as follows: 1. Insurance broker business, which is a core business, divided into Non-life insurance broker businesses: TQM Insurance Brokers Co., Ltd., TJN Insurance Brokers Co., Ltd., and True Extra Brokers Co., Ltd. Life insurance broker businesses: TQM Life Insurance Broker Co., Ltd. and True Life Brokers Co., Ltd., and Reinsurance broker business: TQR Public Company Limited. The supporting business includes TO 2020 Co., Ltd. (overseas investment), Casmatt Co., Ltd. (IT and software services), TQC Co., Ltd. (health insurance/accident claims management services) and My Group Intelligent Co., Ltd. (invest in other companies, including businesses related to logistics agents). 2. Financial business, consisting of Easy Lending Co., Ltd. (personal loan business), Cashnow Plus Co., Ltd. (secured loan business) and Strong Solutions Co., Ltd. (provide debt management services). 3. Technology platform business, including Insurance platform: SureKrub.com Co., Ltd. and TQD Co., Ltd. and construction platform: Builk One Group Co., Ltd.

Financial Statement
6M25 6M24 2024 2023
Income Statement (MB)
Revenues 2,076.88 2,068.22 3,991.26 3,756.82
Expenses 1,540.12 1,485.76 2,864.66 2,652.43
Net Profit (Loss) 392.60 421.70 810.87 816.27
Balance Sheet (MB)
Assets 5,672.69 6,226.75 5,704.04 5,459.40
Liabilities 2,275.33 2,932.01 2,248.91 2,185.33
Shareholders' Equity 2,849.78 2,738.37 2,882.16 2,714.49
Cash Flow (MB)
Operating 555.88 -371.53 462.59 775.64
Investing 75.55 178.35 282.75 -239.94
Financing -688.26 297.88 -617.88 -377.68
Financial Ratio
EPS (Baht) 0.65 0.70 1.35 1.36
GP Margin (%) 48.95 51.04 50.64 52.90
NP Margin (%) 19.93 21.63 21.59 22.88
D/E Ratio (x) 0.67 0.89 0.65 0.67
ROE (%) 27.98 31.63 28.98 30.89
ROA (%) 18.38 21.27 20.39 21.41
Business Plan

The Company has a long-term goal of 5 years to create growth both from existing businesses and new ventures. The aim is to achieve growth in new businesses that keep pace with the main business, expanding new ventures in finance and technology platforms to generate revenue in proportions close to the insurance brokerage, which is the core business. There are plans to list outstanding subsidiary companies on the stock market.

Sustainable Development Plan

The Company operates under a philosophy of honesty, integrity, excellent service, and giving back to society, focusing on being a trusted advisor to customers rather than just an insurance broker. It adheres to sustainable policies in ESG, aligning with the United Nations' Sustainable Development Goals.

As an insurance broker, the Company's primary responsibility is sourcing and presenting valuable products for customers, considering after-sales services and managing relationships with partner insurers. By offering high-quality sales channels, the Company achieves sales targets and fosters long-term mutual growth, operating under the strict supervision of the Office of the Insurance Commission (OIC). [More]

Business Highlight

Insurance business - Motor insurance segment continues to grow, driven by an improving renewal rate and an expanding customer base. Meanwhile, non-motor insurance, such as home insurance, have gained significant traction following recent natural disasters, reflecting a consumer awareness of risk management. This year, Company also plans to enter life and health insurance markets, which are expected to become key growth drivers in the future.

Financial business - Growing through effective risk management, with a focus on low-risk loan products and strategic business partnerships.

Technology platform business - Focused on broadening the customer base and supporting the growth of both the insurance and financial services segments.

Performance and Analysis
Business Performance Summary

Total revenue in 1H25 was 2,077 MB, compared to 2,068 MB in 1H24, increasing by 0.4%. The overall economic conditions have had an impact, while motor insurance, TQM’s core product, has continued to grow from a high renewal rate and customer base expansion strategies.

Cost of services was 1,036 MB, increasing by 4.9%.

Administrative expenses were 504 MB, increasing by 1.3%. This was due to the use of sales promotion and public relations budgets to drive sales growth.

Gross profit was 994 MB, changing by 3.6%. 

Net Profit was 414 MB, changing by 7.4%. Net profit attributable to the parent company was 393 MB, showing a 6.9% change.

[More]

Key Milestones

On 13 August 2025, the Board of Directors’ meeting No. 4/2568 approved the interim dividend payment from the financial statements of 1 January to 30 June 2025 of Baht 0.50 per share, up to 600 million shares, totaling not more than Baht 300 million. The dividend payment date set for 9 September 2025.

Risk Management Policy

The Company's risk management system involves identifying, assessing, responding to, monitoring, and reporting various risks, including compliance risks, business risks such as major partners and recruitment of skilled personnel with licenses, risks associated with shifts in consumer behavior, and competitive conditions. It also addresses risks from alterations in insurance company policies, reputational risks, information technology system risks, and environmental, social, and governance (ESG) concerns.

Recent Awards and Recognitions
  •  Received awards from the Office of Insurance Commission (OIC) since 2012, including Outstanding Corporate Insurance Broker Promoting Insurance Policies for Public Award, and Outstanding Corporate Life Insurance Broker Award
  • Outstanding CEO Awards from SET in 2021 and 2024
  • Thailand’s Top Corporate Brands 2021 - 2023
  • Thailand Top Awards 2022 - Best Customer Experience Award
  • Certified with ISO/IEC 27001:2022
  • Listed on the list of SET ESG Ratings with "A" rating and achieved CG Score at “Excellent” level from 2020 to 2024
  • Scored 100/100 on the AGM checklist by the Thai Investors Association from 2021 to 2025


Revenue Structure
Commission revenue 61% Service revenue 37% Others 2%
Stock Information
SET / FINCIAL / INSUR
Closing price TQM SET index 37.00 20.50 4.00 1539.00 1337.00 1135.00 933.00 1-7-24 30-9-24 27-12-24 26-3-25 30-6-25
as of 30/06/25 TQM INSUR SET
P/E (X) 10.74 10.32 14.76
P/BV (X) 2.85 0.87 1.03
Dividend yield (%) 6.52 5.53 4.39
30/06/25 30/12/24 28/12/23
Market Cap (MB) 8,820.00 15,300.00 17,250.00
Price (B/Share) 14.70 25.50 28.75
P/E (X) 10.74 17.97 21.34
P/BV (X) 2.85 5.63 6.80
CG Report:
Major Shareholders
as of 28/08/2025
Eternal Growth Corporation Company Limited (51.15%)
Mrs. Charunee Chinwongvorakul (13.57%)
Mr. Unchalin Punnipa (3.81%)
Mrs. Napassanun Punnipa (3.21%)
Viriyah Insurance Public Company Limited (3.10%)
Others (25.16%)
Company Information and Contact
www.tqmalpha.com
ir@tqm.co.th
02-119-8888 ext. 5095
123 Lat Pla Khao Road, Chorakhe Bua, Lat Phrao Bangkok 10230
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.