AP : AP (THAILAND) PUBLIC COMPANY LIMITED
9M/2025 (Jan - Sep 2025)
Business Overview

AP (Thailand) Public Company Limited (AP), as registered with the Stock Exchange of Thailand, is a leading property developer. The company generates the majority of its revenue from the sale of residential real estate, including single-detached houses, townhouses, townhomes, semi-detached houses, home offices, and condominiums.

Guided by the belief that "A good life starts from the best place," AP is committed to developing thoughtfully designed projects that cater to every need, delivering superior living spaces for all. With over 3,000 home designs across more than 200 locations, we offer innovative space solutions tailored to diverse lifestyles—empowering people to live life on their own terms.

Financial Statement
9M25 9M24 2024 2023
Income Statement (MB)
Revenues 26,969.15 28,048.82 37,460.35 38,399.23
Expenses 23,385.09 23,539.72 31,551.54 31,835.55
Net Profit (Loss) 3,024.72 3,726.97 5,020.10 6,054.44
Balance Sheet (MB)
Assets 86,244.98 83,837.22 84,893.12 83,943.68
Liabilities 41,463.20 41,485.49 41,248.37 43,206.49
Shareholders' Equity 44,801.59 42,371.25 43,664.38 40,756.86
Cash Flow (MB)
Operating 32.73 2,567.98 3,076.19 -10,835.73
Investing 951.25 -444.13 -309.04 -227.91
Financing -1,789.91 -1,790.76 -2,242.81 11,454.36
Financial Ratio
EPS (Baht) 0.96 1.18 1.60 1.92
GP Margin (%) 31.96 34.52 34.26 36.53
NP Margin (%) 11.21 13.29 13.40 15.77
D/E Ratio (x) 0.93 0.98 0.95 1.06
ROE (%) 9.91 12.38 11.89 15.62
ROA (%) 6.90 8.25 8.15 10.01
Business Plan

2025 Business Plan

The company aims to launch 44 new projects worth THB 59,600 million, consisting of:

  • 17 single-detached house projects with a total value of THB 27,500 million
  • 22 twin house and townhome projects with a total value of THB 20,200 million
  • 2 provincial projects with a total value of THB 2,300 million
  • 3 condominium projects with a total value of THB 9,600 million

The company has set a target of THB 55,000 million in net presales and THB 52,900 million in revenue recognition (including 100% from joint ventures).

Sustainable Development Plan

AP Thailand: Empowering Living Through Sustainable Real Estate Development

At AP, we believe that Empowering Living means creating living spaces that meet the needs of today while safeguarding the needs of future generations. This commitment is rooted in sustainable practices built on environmental responsibility, social impact, and strong corporate governance.

To learn more, please visit our website.

https://sustainability.apthai.com/en/

Business Highlight

In the third quarter of 2025, the Company launched a total of 14 new projects with a combined value of THB 23,950 million. Of these, 13 were low-rise projects that received a positive market response, achieving an average take-up rate of 22% by the end of the quarter, and one condominium project "Life Udomsuk Station" which has already achieved more than 58% in sales.

• In addition, the Company successfully completed the transfer of ownership for all units in the Aspire Arun–Privé project within just four months.

Presentation Q3 2025

https://ap.listedcompany.com/misc/MDNA/20251113-ap-mdna-3q2025-en.pdf

Performance and Analysis
Business Performance Summary

In Q3 2025, the company reported total revenue (including 100% from joint ventures) of THB 12,428 million. Of this, property revenue accounted for THB 12,176 million, while services revenue totaled THB 253 million. Net profit was reported at THB 1,155 million. Meanwhile, the net debt-to-equity ratio (IDB/E) remained stable at 0.70x, reflecting the company’s commitment to strict financial discipline.

Management Discussion and Analysis Q3 2025

https://ap.listedcompany.com/misc/MDNA/20251113-ap-mdna-3q2025-en.pdf

Key Milestones

In Q3 2025, the company achieved net presales of THB 12,472 million, comprising THB 9,997 million from low-rise projects and THB 2,476 million from condominiums. The company’s backlog stood at THB 34,218 million, with 195 active ready to move projects across the Bangkok metropolitan area and upcountry.

Risk Management Policy

The Company has formulated a comprehensive risk management policy aimed at integrating risk management into all aspects of its business operations, including its subsidiaries, fostering a risk-aware culture within the organization. Specific risk policies are delineated, encompassing areas such as business continuity management, personal data protection, anti-corruption, and human rights. Continuous risk assessment is conducted, considering both internal and external factors, to gauge the likelihood and impact of risks on business operations, directly and indirectly. Identified risks are then categorized, and appropriate risk management strategies and plans are devised to monitor and control risks within acceptable thresholds.

RISK MANAGEMENT (56-1 One Report 2024, pp. 76–78)

https://ap.listedcompany.com/misc/one-report/ap-or2024-en.pdf

Recent Awards and Recognitions

IAA AWARDS FOR LISTED COMPANIES 2025

  • Best CEO, Outstanding CFO and Best IR for Property Sector

LivingInsider Developer Awards 2024 

  • Best Property CEO of the Year 2024
  • BrandAge : Thailand’s Most Admired Award 2024
  • 2023 - 2024 Thailand’s Most Admired Company
  • AP Thailand 2024 Thailand’s Most Admired Brand
  • AP Townhome 2024 Thailand’s Most Admired Brand
Revenue Structure
Revenue from real estate sales 97.97% Revenue from Management and Services 2.03%
Stock Information
SET / PROPCON / PROP
Closing price AP SET index 12.00 7.50 3.00 1539.00 1337.00 1135.00 933.00 1-10-24 2-1-25 28-3-25 2-7-25 30-9-25
as of 30/09/25 AP PROP SET
P/E (X) 6.04 13.10 16.67
P/BV (X) 0.64 0.80 1.21
Dividend yield (%) 6.78 4.90 3.67
30/09/25 30/12/24 28/12/23
Market Cap (MB) 27,841.21 25,481.79 35,548.66
Price (B/Share) 8.85 8.10 11.30
P/E (X) 6.04 5.03 6.05
P/BV (X) 0.64 0.60 0.90
CG Report:
Company Rating:
A (Stable), TRIS Rating
Major Shareholders
as of 08/05/2025
MR. ANUPHONG ASSAVABHOKHIN (21.52%)
Thai NVDR Company Limited (6.98%)
NORTRUST NOMINEES LIMITED-NTC-RE IEDU UCITS 10 PCT CLIENTS ACCOUNT (5.69%)
ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) (3.26%)
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED (2.55%)
Others (60.00%)
Company Information and Contact
http://www.apthai.com
investor@apthai.com
0-2261-2518 Ext. 149,853
OCEAN TOWER 1, FLOOR 18, 170/57, RACHADAPISEK ROAD, KHLONG TOEI Bangkok 10110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.