ASW : ASSETWISE PUBLIC COMPANY LIMITED
9M/2025 (Jan - Sep 2025)
Business Overview

ASW is a holding company which has subsidiary operating core business companies that operate in property development for sale, including condominium, single house, townhome and home office.

Financial Statement
9M25 9M24 2024 2023
Income Statement (MB)
Revenues 6,250.06 7,731.55 9,941.31 7,174.52
Expenses 5,088.38 6,039.31 7,950.05 5,625.68
Net Profit (Loss) 689.36 1,300.00 1,456.72 1,092.22
Balance Sheet (MB)
Assets 37,692.88 30,169.13 31,832.36 24,363.73
Liabilities 28,299.60 21,535.02 23,202.82 16,879.89
Shareholders' Equity 8,489.32 7,660.94 7,813.51 6,576.07
Cash Flow (MB)
Operating -1,292.85 1,497.94 685.91 -2,615.14
Investing -437.18 -1,272.36 -1,550.43 -2,168.96
Financing 1,592.14 394.55 935.01 5,328.58
Financial Ratio
EPS (Baht) 0.77 1.44 1.62 1.25
GP Margin (%) 42.51 40.86 41.40 40.82
NP Margin (%) 12.10 17.01 14.98 16.90
D/E Ratio (x) 3.01 2.49 2.69 2.26
ROE (%) 10.48 25.94 20.25 17.91
ROA (%) 4.12 8.95 7.01 7.68
Business Plan

The company aims to target sustainable growth and aiming to become a leading real estate company in Thailand.

ESG Guarantee

Business Highlight
  • ASW has had its corporate credit rating from TRIS Rating affirms the company rating at “BBB-” with a “positive” rating outlook. The rating reflects the company’s expanding business scale, growing brand recognition in both Bangkok and Phuket
  • Currently, the company has a backlog (revenue awaiting recognition) totaling over 32,861 million Baht.
Performance and Analysis
Business Performance Summary

For the 9-month period ended 30 September 2025, the Group recorded sales and service revenue of 6,250 million Baht, which main source of revenue came from sales of real estate of 5,585 million Baht, and profit attributed to parent of 689 million Baht.

Key Milestones

In 2025, the company revise target for launched a total of 11 new projects with a total value of 23,600 million baht. an increase from the previously announced target of +7%, with pre-sales targets pre-sales target of 19,500 million baht and revenue target of 10,500 million baht, aiming for sustainable growth. In the first 9 months, the company achieved cumulative pre-sales of 17,474 million, representing 90% of the set target.

Risk Management Policy

Company is a real estate developer for sale. In the past, the company mainly focused on developing projects in Bangkok and vicinity. To manage risks and increase potential growth. Therefore expanded into new locations such as the EEC zone, Chonburi and Phuket. This is a diverse market with high growth in the future.

Recent Awards and Recognitions
  • The Company received an excellent rating for 

the Corporate Governance Report of Thai listed companies (CGR) from Thai Institute of Directors (IOD).

  • The Company has been achieved an "AA" rating in the SET ESG Ratings for 2024 from the Stock Exchange of Thailand
  • The Company has been certified as a member of the Thai Private Sector Collective Action Against Corruption (CAC).
Revenue Structure
Sales of real estate 95% Other income 5%
Stock Information
SET / PROPCON / PROP
Closing price ASW SET index 9.00 6.00 3.00 1539.00 1337.00 1135.00 933.00 1-10-24 2-1-25 28-3-25 2-7-25 30-9-25
as of 30/09/25 ASW PROP SET
P/E (X) 4.91 13.10 16.67
P/BV (X) 0.60 0.80 1.21
Dividend yield (%) - 4.90 3.67
30/09/25 30/12/24 28/12/23
Market Cap (MB) 4,948.60 7,107.98 7,552.62
Price (B/Share) 5.50 7.90 8.40
P/E (X) 4.91 3.98 7.28
P/BV (X) 0.60 0.93 1.24
CG Report:
Company Rating:
BBB- / Positive
Major Shareholders
as of 06/05/2025
บริษัท เวลท์ แคปปิตอล วัน จำกัด (26.25%)
นาย กรมเชษฐ์ วิพันธ์พงษ์ (24.37%)
MR. EKARAT JAWGONUN (3.61%)
MR. Dendanai Hutajuta (3.47%)
นาง เพชรลักษณ์ วิพันธ์พงษ์ (2.77%)
Others (39.53%)
Company Information and Contact
http://www.assetwise.co.th
IR@assetwise.co.th
02-168 0000
9 Soi Ramintra 5 Junction 23, Anusawari, Bang Khen Bangkok 10220
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.