ETC : EARTH TECH ENVIRONMENT PUBLIC COMPANY LIMITED
9M/2025 (Jan - Sep 2025)
Business Overview

Engages primarily in the business of producing and distributing electricity from renewable energy power plants, as well as providing services in power plant engineering design, procurement of power plant machinery and equipment, and integrated power plant construction.

Financial Statement
9M25 9M24 2024 2023
Income Statement (MB)
Revenues 587.23 610.28 805.34 751.57
Expenses 418.84 439.86 592.62 599.10
Net Profit (Loss) 462.54 80.61 93.39 31.00
Balance Sheet (MB)
Assets 4,334.36 4,683.18 5,156.61 5,102.04
Liabilities 841.10 1,666.63 2,126.57 2,170.48
Shareholders' Equity 3,455.19 2,980.71 2,992.64 2,900.10
Cash Flow (MB)
Operating 167.62 242.79 315.74 192.36
Investing 689.42 15.69 29.58 -289.26
Financing -1,391.93 -160.95 263.18 413.43
Financial Ratio
EPS (Baht) 0.21 0.04 0.04 0.01
GP Margin (%) 39.03 39.08 38.40 31.40
NP Margin (%) 78.89 13.92 12.33 4.58
D/E Ratio (x) 0.24 0.55 0.70 0.74
ROE (%) 14.77 3.18 3.17 1.07
ROA (%) 14.20 4.41 4.04 3.16
Business Plan

The ETC Group has planned to collaborate with partners in transportation management, as well as to reduce other electricity production costs. This includes the development of SRF fuel pellets that can significantly reduce SRF consumption, thereby leading to a corresponding decrease in fuel costs and ash disposal expenses. The utilization of highly efficient fuel pellets, optimized for machinery, also extends the operational lifespan of the equipment and reduces the frequency of unscheduled maintenance. These combined factors, along with ETC's machinery improvements, are projected to result in improved operational performance in 2025 compared to 2024.

Sustainable Development Plan

1. A socially responsible and environmentally friendly organization that solves industrial waste problems for the country and does not pollute the environment by reducing greenhouse gas emissions and waste from the production process.

2. Continuous cost control management and development of power plant operations for maximum efficiency.

3. Business Expansion Management

Business Highlight

Performance and Analysis
Business Performance Summary

The company reported a net profit of 422 million baht for the third quarter and 463 million baht for the nine-month period. For the third quarter, profit before income tax from normal operations was 43 million baht, an increase of 13.4 million baht from the same quarter of the previous year, plus a gain from the sale of investments in joint ventures amounting to 436 million baht, less income tax expenses of 58 million baht. This resulted in a net profit increase of 392 million baht for the third quarter alone, leading to a 378 million baht increase in profit for the nine-month period compared to the same period of the previous year. The entire group's electricity sales increased by 11% compared to the same quarter of the previous year and by 2% compared to the nine-month period.

Key Milestones
  • The result of the assessment of the quality of the Annual General Meeting of Shareholders for the year 2025 received a perfect score of 100.
  • There was a report of the disposal of assets by Earth Tech Environment Public Company Limited concerning the disposal of shares in Get Green Power Company Limited and the disposal of shares in Suntech Innovation Power Company Limited.
  • ETC received an excellent CGR assessment result for the year 2025 from the Thai Institute of Directors Association.


Risk Management Policy
1. Developed a Business Continuity Plan (BCP) to rigorously and systematically address such events. The company has procured tools, machinery, and spare parts from alternative, interchangeable sources to mitigate various impacts, and implemented monitoring and specific health measures to appropriately ensure the hygiene and safety of executives, employees, and stakeholders. Additionally, responsible personnel continuously report the situation to senior management.2. Has a technology policy that mandates continuous modernization of cybersecurity systems and regular security checks of these systems. This includes implementing a data backup system to maintain business continuity, as well as requirements for password setting and data file encryption, and fostering awareness and understanding among personnel regarding cybersecurity to ensure constant vigilance and informed action.
Recent Awards and Recognitions
ETC AVA received the CSR-DIW Award for the year 2024 from the Department of Industrial Works. ETC received an excellent CGR assessment result for the year 2024 from the Thai Institute of Directors Association. ETC received a "AA" level assessment result in the SET ESG Ratings 2024 for sustainable stocks from the Stock Exchange of Thailand.
Revenue Structure
Generation and distribution of electricity 100%
Stock Information
SET / RESOURC / ENERG
Closing price ETC SET index 3.00 1.50 0.00 1539.00 1337.00 1135.00 933.00 1-10-24 2-1-25 28-3-25 2-7-25 30-9-25
as of 30/09/25 ETC ENERG SET
P/E (X) 20.02 12.51 16.67
P/BV (X) 0.52 0.91 1.21
Dividend yield (%) - 4.64 3.67
30/09/25 30/12/24 28/12/23
Market Cap (MB) 1,568.00 3,897.60 6,092.80
Price (B/Share) 0.70 1.74 2.72
P/E (X) 20.02 41.70 -
P/BV (X) 0.52 1.31 2.11
CG Report:
Company Rating:
Major Shareholders
as of 12/03/2025
บริษัท เบตเตอร์ เวิลด์ กรีน จำกัด(มหาชน) (43.93%)
MR. PAKKHAPON NGAMLAK (15.07%)
บริษัท อัคคีปราการ จำกัด(มหาชน) (7.14%)
นาย วิชัย วชิรพงศ์ (3.13%)
MISS PAVASUT JOTIKASTHIRA (2.44%)
Others (28.29%)
Company Information and Contact
http://www.etcenvi.com
0-3620-0294
88, 88/1, Moo. 1, Ban That Sub-District, Kaeng Khoi District Saraburi 18110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.