SAWAD : SRISAWAD CORPORATION PUBLIC COMPANY LIMITED
9M/2025 (Jan - Sep 2025)
Business Overview

The Company provides loan services to retail customers under the brand "Srisawad Ngern Sod Tun Jai". Business operation of the Company can be classified into 5 main categories:

1) Secured loan against all types of used vehicle, home, and land

2) Unsecured personal loan

3) Asset management

4) Debt collection service

5) Insurance Brokerage Services

Financial Statement
9M25 9M24 2024 2023
Income Statement (MB)
Revenues 14,463.15 16,014.01 21,046.47 18,914.53
Expenses 7,411.40 8,607.47 11,234.61 10,045.03
Net Profit (Loss) 3,693.12 3,826.79 5,051.97 5,000.80
Balance Sheet (MB)
Assets 104,121.81 109,604.18 107,909.14 111,464.66
Liabilities 64,738.25 74,629.84 71,606.66 80,268.03
Shareholders' Equity 36,153.41 31,881.76 33,136.82 28,177.00
Cash Flow (MB)
Operating 7,186.11 5,063.45 10,776.13 -20,384.69
Investing -624.61 -100.09 -149.28 -1,283.03
Financing -8,119.38 -5,229.12 -8,695.23 22,832.25
Financial Ratio
EPS (Baht) 2.22 2.53 3.34 3.64
GP Margin (%)        
NP Margin (%) 26.69 24.76 24.92 27.78
D/E Ratio (x) 1.64 2.13 1.97 2.57
ROE (%) 14.46 17.32 16.48 18.58
ROA (%) 8.85 8.87 8.95 9.83
Business Plan

The Company would like to expand financial services covering all sub-districts across Thailand and also expanding financial services to ASEAN with more new choices of financial products to match particular economic conditions and demand for financing in each country, under cautious risk assessment; and to expand NPL management services as well as debt collection services.

Sustainable Development Plan

Committed to sustainable organizational development, the Company prioritizes conducting its business by earnestly creating the utmost benefit for all stakeholders, considering the balance of environmental, social, and governance (ESG) aspects alongside achieving its business goals. The Company has been announced as SET ESG Rating of "AA". Given the global environmental impacts due to climate change, the company has taken a stance to drive towards a sustainable future by committing to achieving net-zero greenhouse gas emissions by the year 2593 (2050 AD) as part of its goal to conduct business responsibly towards the environment, society, and governance. This is under the concept of "loans for sustainability," coupled with the importance of creating financial accessibility along with providing knowledge on good financial discipline.

Business Highlight
  • Portfolio Credit Quality

The Company continues to prioritize prudent customer screening and close monitoring of collections to maintain portfolio quality at an appropriate level relative to risk exposure. At the same time, enhancements to data analytics tools and collection systems are being implemented to reduce future pressure from provisioning and minimize losses from asset disposals.

  • Shift Toward Higher-Yield Products

The Company continues to rebalance its loan portfolio toward products with higher yields and more flexible risk–return profiles. This approach aims to sustain profitability and maintain resilience against potential fluctuations in funding or operating costs.

  • Regulatory Compliance and Customer Protection

The Company closely monitors new regulatory developments from supervisory agencies, including the forthcoming Non-Bank Hire Purchase Supervision framework expected to take effect in 2026. Preparations are underway to ensure readiness in terms of systems, reporting, and internal risk management. These actions reinforce the Company’s commitment to transparency, compliance, and sustainable long-term business operations. 

Performance and Analysis
Business Performance Summary

As of the end of Q3/2025, total loans outstanding stood at THB 93,831 million, a 0.7% increase QoQ, reflecting stable portfolio momentum, and a 5.3% decline YoY, mainly due to the ongoing review and tightening of hire purchase portfolio quality.

Total assets as of 30 September 2025 stood at THB 104,122 million, representing a 5.0% decrease YoY and a 1.1% decrease QoQ. The decline was mainly due to a more selective lending policy compared with the previous year and a reduction in foreclosed assets.

Key Milestones

The Company recognizes the importance of Digital Transformation. leading the company to develop e-KYC and Mobile Lending Platform projects to enhance customer convenience, shorten loan approval times, and improve the efficiency of customer data management across the organization, with progress towards commercial launch by Q4/2025. 

Risk Management Policy

SAWAD Group emphasizes the significance of risk management; therefore, the Company arranges business performance evaluation and risk assessment to examine certain risks that may have impact

on the Group’s business operation. The performance evaluation and risk assessment is arranged at least once annually. In light of the risk assessment, the Company’s management analyzes possible risks in different areas before reporting them to the Board of Directors for the board’ s acknowledgement. In addition, the management also provides some suggestions to limit risks or keep

risks under acceptable levels. Should there be any risks that may possibly impede potential achievement of the targeted business goals, the Group needs to seek measures to manage these risks.

Recent Awards and Recognitions

SAWAD has been included in the SET100 Index for the second half of 2025. Additionally, the Company recently received an "Excellent" from the Corporate Governance Rating for the year 2025 from the Thai Institute of Directors Association, supported by the Stock Exchange of Thailand (SET). Furthermore, it also received a SET ESG Rating of "AA" and was named Best Company of the Year 2024 by Money & Banking Magazine.

Revenue Structure
Interest Revenue 85.17% Others 14.83%
Stock Information
SET / FINCIAL / FIN
Closing price SAWAD SET index 45.00 24.50 4.00 1539.00 1337.00 1135.00 933.00 1-10-24 2-1-25 28-3-25 2-7-25 30-9-25
as of 30/09/25 SAWAD FIN SET
P/E (X) 10.18 16.79 16.67
P/BV (X) 1.41 1.13 1.21
Dividend yield (%) 0.12 2.49 3.67
30/09/25 30/12/24 28/12/23
Market Cap (MB) 49,845.21 63,061.89 55,612.67
Price (B/Share) 30.00 41.75 40.50
P/E (X) 10.18 12.38 11.24
P/BV (X) 1.41 1.98 2.06
CG Report:
Company Rating:
National Rating, National Long-term Rating, A- (tha) with Stable Outlook, Fitch Rating (Thailand)
Major Shareholders
as of 09/05/2025
น.ส. ธิดา แก้วบุตตา (16.18%)
UBS AG SINGAPORE BRANCH (11.74%)
น.ส. ดวงใจ แก้วบุตตา (8.07%)
Thai NVDR Company Limited (7.30%)
MRS. JARIYA KAEOBUTTA (5.94%)
Others (50.77%)
Company Information and Contact
http://www.meebaanmeerod.com
ir@srisawadpower.com
0-2693-5555
99/392 Srisawad Building, 4,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.