The Company operates a restaurant and bakery business categorised as follows: 1) Domestic restaurants and bakeries the operation of restaurant branches and bakery shops nationwide 2) Overseas restaurants the operation of Thai restaurants abroad 3) The production and distribution of bakery products, frozen prepared foods, 4) The provision of other related services, such as home delivery of foods and outside catering.
| 9M25 | 9M24 | 2024 | 2023 |
|---|
| Revenues | 4,170.48 | 4,558.63 | 6,200.51 | 6,290.40 |
| Expenses | 3,969.07 | 4,192.74 | 5,689.81 | 5,679.67 |
| Net Profit (Loss) | 163.56 | 300.35 | 426.87 | 485.23 |
| Assets | 4,081.78 | 4,694.42 | 4,746.15 | 5,044.76 |
| Liabilities | 1,606.67 | 2,080.15 | 2,009.43 | 2,284.60 |
| Shareholders' Equity | 2,440.87 | 2,579.27 | 2,701.54 | 2,722.79 |
| Operating | 682.02 | 831.58 | 1,098.23 | 1,111.25 |
| Investing | -239.28 | 90.08 | -23.42 | -245.33 |
| Financing | -804.63 | -806.03 | -914.41 | -1,231.93 |
| EPS (Baht) | 0.32 | 0.58 | 0.83 | 0.94 |
| GP Margin (%) | 55.53 | 56.15 | 56.28 | 56.16 |
| NP Margin (%) | 3.90 | 6.57 | 6.87 | 7.75 |
| D/E Ratio (x) | 0.65 | 0.80 | 0.73 | 0.83 |
| ROE (%) | 11.56 | 16.50 | 15.74 | 17.88 |
| ROA (%) | 8.58 | 11.40 | 11.19 | 12.51 |
3Q25 Revenue was 1,422mb, -200mb or -12% YoY mainly due to the decrease in 1) Domestic stores revenue, -204mb due to traffic slow down from stores in all business channels and 2) International Stores revenue, -19mb, due to stores in Cambodia, 3) partially offset by Retail and Foodservice revenue, +23mb, mainly from Mooncake and New OEM Customer for Snack & Drink
3Q25 Net Profit was 80mb, -38MB or -33% YoY mainly due to the decrease in revenue and higher Selling and Administrative expenses.
Risk from economic conditions and decreased purchasing power
Due to economic uncertainty, causing a slowdown in consumption and a reduction in consumer purchasing power. As a result, the food industry has been impacted. The company has developed a strategic plan to boost sales through attractive new products that appeal to new customer segments, expand Fresh Bake sales units, and focus on growing the retail and food service businesses.
Business Competition Risk
The emergence of new restaurants and bakeries has intensified competition, leading to a decline in brand popularity and loss of market share. To address this, the company focuses on brand building through various channels, product development, quality and service enhancement, as well as seeking new opportunities for business expansion.
| as of 30/09/25 | SNP | FOOD | SET |
|---|---|---|---|
| P/E (X) | 15.39 | 10.01 | 16.67 |
| P/BV (X) | 2.12 | 1.28 | 1.21 |
| Dividend yield (%) | 8.12 | 4.77 | 3.67 |
| 30/09/25 | 30/12/24 | 28/12/23 | |
|---|---|---|---|
| Market Cap (MB) | 5,095.63 | 5,764.76 | 8,544.19 |
| Price (B/Share) | 9.90 | 11.20 | 16.60 |
| P/E (X) | 15.39 | 13.48 | 17.40 |
| P/BV (X) | 2.12 | 2.23 | 3.29 |