AP : AP (THAILAND) PUBLIC COMPANY LIMITED
YE/2025 (Jan - Dec 2025)
Business Overview

AP (Thailand) Public Company Limited (AP), as listed on the Stock Exchange of Thailand, is a leading property developer. The company generates the majority of its revenue from the sale of residential real estate, including single-detached houses, townhouses, townhomes, semi-detached houses, home offices, and condominiums.

Guided by the belief that “A good life starts from the best place,” AP is committed to developing thoughtfully designed projects that cater to every need, delivering superior living spaces for all. With over 590 home designs across more than 200 locations, the company offers innovative space solutions tailored to diverse lifestyles—empowering people to live life on their own terms.

Financial Statement
2025 2024 2023 2022
Income Statement (MB)
Revenues 37,625.87 37,460.35 38,399.23 38,702.38
Expenses 32,428.53 31,551.54 31,835.55 32,728.82
Net Profit (Loss) 4,316.69 5,020.10 6,054.44 5,877.45
Balance Sheet (MB)
Assets 85,661.27 84,893.12 83,943.68 68,226.54
Liabilities 39,583.64 41,248.37 43,206.49 31,498.61
Shareholders' Equity 46,093.56 43,664.38 40,756.86 36,747.17
Cash Flow (MB)
Operating 1,836.21 3,076.19 -10,835.73 -1,903.69
Investing 1,264.59 -309.04 -227.91 1,347.71
Financing -3,809.73 -2,242.81 11,454.36 136.33
Financial Ratio
EPS (Baht) 1.37 1.60 1.92 1.87
GP Margin (%) 31.85 34.26 36.53 33.90
NP Margin (%) 11.47 13.40 15.77 15.18
D/E Ratio (x) 0.86 0.95 1.06 0.86
ROE (%) 9.62 11.89 15.62 16.99
ROA (%) 6.90 8.15 10.01 11.21
Business Plan

2026 Business Plan

The company aims to launch 42 new projects worth THB 55,000 million, consisting of:

  • 11 detached house projects with a total value of THB 14,400 million
  • 16 twin house and townhome projects with a total value of THB 17,000 million
  • 8 provincial projects with a total value of THB 8,000 million
  • 7 condominium projects with a total value of THB 15,600 million

The company has set a target of THB 49,000 million in net presales and THB 49,000 million in revenue recognition (including 100% from joint ventures).

Sustainable Development Plan

AP Thailand: Empowering Living Through Sustainable Real Estate Development

At AP, we believe that Empowering Living means creating living spaces that meet the needs of today while safeguarding the needs of future generations. This commitment is rooted in sustainable practices built on environmental responsibility, social impact, and strong corporate governance.

To learn more, please visit our website.

https://sustainability.apthai.com/en/

Business Highlight

In 2025, the company launched a total of 44 new projects with a combined value of THB 59,600 million.

  • Of these, 41 were low-rise projects with a total value of THB 50,000 million, which received strong market response. Notable projects include "Centro Theparak-Srinakarin" and "Baan Klang Mueng the edition Sathorn Kallapapruek" achieving take-up rates of 40% and 45%, respectively.
  • In addition, the Company launched three condominium projects, with “Life Udomsuk Station” recording 61% in sales.

Furthermore, the company has successfully completed the transfer of ownership for all units in the “Aspire Arun–Privé,” “Life Ladprao Valley,” and “Rhythm Charoenkrung Pavilion” projects.

Presentation Q4 2025

https://ap.listedcompany.com/misc/presentation/20260226-ap-am-4q2025.pdf

Performance and Analysis
Business Performance Summary

In Q4 2025, the company reported total revenue (including 100% from joint ventures) of THB 12,625 million. Of this, property revenue accounted for THB 12,320 million, while services revenue totaled THB 305 million. Net profit was reported at THB 1,291 million. Meanwhile, the net debt-to-equity ratio (IDB/E) remained stable at 0.64x, reflecting the company’s commitment to strict financial discipline.

Management Discussion and Analysis Q4 2025

https://ap.listedcompany.com/misc/MDNA/20260226-ap-mdna-4q2025-en.pdf

Key Milestones

In Q4 2025, the company achieved net presales of THB 14,089 million, comprising THB 11,877 million from low-rise projects and THB 2,211 million from condominiums. The company’s backlog stood at THB 35,936 million, with 213 active ready to move projects across the Bangkok metropolitan area and upcountry.

Risk Management Policy

The Company has formulated a comprehensive risk management policy aimed at integrating risk management into all aspects of its business operations, including its subsidiaries, fostering a risk-aware culture within the organization. Specific risk policies are delineated, encompassing areas such as business continuity management, personal data protection, anti-corruption, and human rights. Continuous risk assessment is conducted, considering both internal and external factors, to gauge the likelihood and impact of risks on business operations, directly and indirectly. Identified risks are then categorized, and appropriate risk management strategies and plans are devised to monitor and control risks within acceptable thresholds.

RISK MANAGEMENT (56-1 One Report 2024, pp. 76–83)

https://ap.listedcompany.com/misc/one-report/ap-or2024-en.pdf

Recent Awards and Recognitions

SET Awards 2025

  • Best Investor Ralation (SET market cap: THB 10-30billion)

IAA Awards for Listed Companies 2025

  • Best CEO, Outstanding CFO and Best IR for Real Estate Sector

2025 Thailand’s Most Admired Brand organized by BrandAge Magazine

  • 2024-2025 Thailand’s Most Admired Company 
  • Thailand’s Most Admired Brand 2025
  • AP Townhome 2025 Thailand’s Most Admired Brand 

Good Design Award 2025 organized by The Japan Institute of Design Promotion

  • RHYTHM Ekkamai Estate and LIFE Sathorn Sierra 

Meta Agency First Awards 2025 organized by Meta Thailand

  • Best in Data Strategy & Acquisition

CAC Change Agent Award 2025: Exemplary Organization for Transparency and Anti-Corruption

Revenue Structure
Revenue from real estate sales 97.15% Revenue from Management and Services 2.85%
Stock Information
SET / PROPCON / PROP
Closing price AP SET index 10.00 7.00 4.00 1424.00 1270.67 1117.33 964.00 2-1-25 31-3-25 3-7-25 1-10-25 30-12-25
as of 30/12/25 AP PROP SET
P/E (X) 6.27 12.87 15.44
P/BV (X) 0.60 0.74 1.19
Dividend yield (%) 6.98 5.14 3.71
30/12/25 30/12/24 28/12/23
Market Cap (MB) 27,054.74 25,481.79 35,548.66
Price (B/Share) 8.60 8.10 11.30
P/E (X) 6.27 5.03 6.05
P/BV (X) 0.60 0.60 0.90
CG Report:
Company Rating:
A (Stable), TRIS Rating
Major Shareholders
as of 08/05/2025
MR. ANUPHONG ASSAVABHOKHIN (21.52%)
Thai NVDR Company Limited (6.98%)
NORTRUST NOMINEES LIMITED-NTC-RE IEDU UCITS 10 PCT CLIENTS ACCOUNT (5.69%)
ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) (3.26%)
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED (2.55%)
Others (60.00%)
Company Information and Contact
http://www.apthai.com
investor@apthai.com
0-2261-2518 Ext. 149,853
OCEAN TOWER 1, FLOOR 18, 170/57, RACHADAPISEK ROAD, KHLONG TOEI Bangkok 10110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.