ASW : ASSETWISE PUBLIC COMPANY LIMITED
YE/2025 (Jan - Dec 2025)
Business Overview

ASW is a holding company which has subsidiary operating core business companies that operate in property development for sale, including condominium, single house, townhome and home office.

Financial Statement
2025 2024 2023 2022
Income Statement (MB)
Revenues 9,465.86 9,941.31 7,174.52 5,979.98
Expenses 7,601.60 7,950.05 5,625.68 4,324.22
Net Profit (Loss) 1,077.66 1,456.72 1,092.22 1,118.52
Balance Sheet (MB)
Assets 40,163.90 31,832.36 24,363.73 15,536.61
Liabilities 30,303.66 23,202.82 16,879.89 9,583.75
Shareholders' Equity 8,940.78 7,813.51 6,576.07 5,619.39
Cash Flow (MB)
Operating -1,601.40 685.91 -2,615.14 -2,965.80
Investing -1,012.33 -1,550.43 -2,168.96 54.50
Financing 2,275.09 935.01 5,328.58 2,876.70
Financial Ratio
EPS (Baht) 1.20 1.62 1.25 1.31
GP Margin (%) 41.63 41.40 40.82 43.84
NP Margin (%) 12.96 14.98 16.90 22.63
D/E Ratio (x) 3.07 2.69 2.26 1.61
ROE (%) 12.86 20.25 17.91 21.40
ROA (%) 5.22 7.01 7.68 12.24
Business Plan

The Company aims to achieve stable and sustainable long-term growth by operating under a Holding Company structure and implementing a diversified investment strategy (Diversified Portfolio) across businesses related to real estate. The Group is supported by subsidiaries in key sectors, including property management, hospitality, and related service businesses, which strengthen and support the Company’s core operations. This strategy enhances the Group’s overall business resilience and supports its ambition to become one of Thailand’s leading real estate developers.

Business Highlight
  • Rhom Bho Property Public Company Limited or TITLE, a subsidiary of the Company, transferred its trading from the mai Stock Exchange to the Stock Exchange of Thailand (SET) on January 30, 2026, with the Company holding a 68.87% stake.
  • In 2025, ASW had 1 new joint venture project, to develop the "Kevalon" project value of 4,500 million Baht.
  • In 2025, cumulative presales reached 23,407 million Baht, exceeding the target by 20% and increasing by 21% year-on-year (YoY).
  • As of the end of 2025, the Company had backlog status of 33,944 million Baht.
Performance and Analysis
Business Performance Summary

Operating results for the year ended December 31, 2025, the Group recorded sales and service revenue of 9,466 million Baht, Which main source of revenue came from sales of real estate 8,629 million Baht, and profit attributed to parent of 1,078 million Baht.

Key Milestones

In 2026, the company aims target to launch 11 new projects worth 17,555 million baht, with pre-sales targets of 18,500 million baht and revenue targets of 12,500 million baht. In addition, the Company will increase its investment allocation in Phuket, a high-potential location with strong purchasing power, to support the Company’s continued growth.

Risk Management Policy

Since the Company operates as a property developer for sale, its projects have historically been concentrated in Bangkok and its surrounding areas. To manage risks and strengthen long-term growth, the Company has adopted a strategy to diversify investments into high-potential locations with strong purchasing power, particularly Phuket, a world-class destination with strong demand from both domestic and international buyers and solid growth potential across all market conditions.

Recent Awards and Recognitions
  • The Company received an excellent rating for 

the Corporate Governance Report of Thai listed companies (CGR) from Thai Institute of Directors (IOD).

  • The Company has been achieved an "AAA" rating in the SET ESG Ratings for 2025 from the Stock Exchange of Thailand
  • The Company has been certified as a member of the Thai Private Sector Collective Action Against Corruption (CAC).
Revenue Structure
รายได้จากการขายอสังหาริมทรัพย์ 91% รายได้อื่น 9%
Stock Information
SET / PROPCON / PROP
Closing price ASW SET index 9.00 6.00 3.00 1424.00 1270.67 1117.33 964.00 2-1-25 31-3-25 3-7-25 1-10-25 30-12-25
as of 30/12/25 ASW PROP SET
P/E (X) 6.38 12.87 15.44
P/BV (X) 0.64 0.74 1.19
Dividend yield (%) - 5.14 3.71
30/12/25 30/12/24 28/12/23
Market Cap (MB) 5,398.47 7,107.98 7,552.62
Price (B/Share) 6.00 7.90 8.40
P/E (X) 6.38 3.98 7.28
P/BV (X) 0.64 0.93 1.24
CG Report:
Company Rating:
BBB- / Positive
Major Shareholders
as of 06/05/2025
บริษัท เวลท์ แคปปิตอล วัน จำกัด (26.25%)
นาย กรมเชษฐ์ วิพันธ์พงษ์ (24.37%)
MR. EKARAT JAWGONUN (3.61%)
MR. Dendanai Hutajuta (3.47%)
นาง เพชรลักษณ์ วิพันธ์พงษ์ (2.77%)
Others (39.53%)
Company Information and Contact
http://www.assetwise.co.th
IR@assetwise.co.th
02-168 0000
9 Soi Ramintra 5 Junction 23, Anusawari, Bang Khen Bangkok 10220
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.