CMAN : CHEMEMAN PUBLIC COMPANY LIMITED
YE/2025 (Jan - Dec 2025)
Business Overview

Chememan Public Company Limited (SET:CMAN) is the largest producer and seller of lime and lime derivative chemical products in the Asia-Pacific under the “CHEMEMAN” trademark. The products are used as raw materials or components in various industrial manufacturing processes.

CMAN owns high-quality chemical limestone mines in Thailand and Vietnam, along with lime production plants equipped with advanced technology and innovation in Thailand, Vietnam, and India. With a production capacity of over 1.2 million tons per year and is ranked among the world’s top 10 producers supplies customers in more than 30 countries worldwide. The Company also operates a super distribution center in Australia.

Financial Statement
2025 2024 2023 2022
Income Statement (MB)
Revenues 3,770.95 3,926.10 3,573.65 3,876.28
Expenses 3,197.91 3,316.16 3,189.24 3,530.52
Net Profit (Loss) 361.38 251.63 136.09 151.80
Balance Sheet (MB)
Assets 6,040.73 6,472.37 6,394.53 6,767.90
Liabilities 3,310.33 3,925.19 3,974.88 4,415.63
Shareholders' Equity 2,691.43 2,507.98 2,366.11 2,274.59
Cash Flow (MB)
Operating 833.96 808.54 733.68 617.60
Investing -293.70 -257.82 -113.57 -255.52
Financing -882.33 -387.73 -622.49 -451.73
Financial Ratio
EPS (Baht) 0.38 0.26 0.14 0.16
GP Margin (%) 36.56 37.00 31.83 28.98
NP Margin (%) 9.58 6.06 3.15 3.31
D/E Ratio (x) 1.21 1.54 1.64 1.88
ROE (%) 13.90 10.33 5.87 6.80
ROA (%) 8.46 7.72 5.82 4.86
Business Plan

CMAN aims to achieve continuous growth and become a global top five lime producer through the following strategies:

1.Increase Sales & Market Share: Expand the customer base in key countries and expand full-scale production at the Ha Long mine (Hoanh Bo quarry)

2.Targeted Expansion: Study and Further Develop High-Value Products: Advance value-added chemicals such as Hi-Bet and biotechnology solutions and pursue lime investment opportunities in India and Indonesia.

3.Financial Management: Reduce financing costs and secure local funding in operating countries to lower FX risk and target dividend payout at 45-50% of net profit.

4.Ensure Long-term Sustainability: Expand EV truck fleet and increase group solar power capacity.

Sustainable Development Plan

CMAN is committed to governance and sustainability, offering environmentally friendly products and solutions through advanced technology and proactive environmental management. The Company has completed the construction of an additional 2 MW solar power capacity at the Kangkoi Plant, with commercial operations scheduled by 2026. CMAN aims to convert over 65 percent of its truck fleet to electric vehicles and is piloting biomass fuel to support long-term environmental goals.

CMAN is also restructuring and strengthening its organization to adopt modern technologies and develop young talent to become an organization of the future while continuing community initiatives including scholarships, skills training, and livelihood development to promote sustainable growth.

Business Highlight

Strength and Stability in the Face of the Global Economic Slowdown: CMAN maintained solid performance through a stronger business structure, a diversified customer base, strict cost control, and effective decision-making in response to rapid market changes.

Net Profit: Net profit attributable to shareholders was THB 361 million (net profit margin of 9.9%). Tax expense amounted to THB 47 million, a 46.5% decrease compared to 2024, resulting from improved tax management efficiency.

Impact of Thai Baht Appreciation: The average USD/THB exchange rate saw the US Dollar appreciate by 7.1% to 31.6 in 2025, resulting in a decrease in export revenue in Baht terms. Nevertheless, lime sales volume grew by 2.6% compared to 2024, reflecting effective sales strategies.

Financial Strength & Risk Mitigation: Ha Long QN Lime (“HLL”) refinanced a significant portion of its shareholder loans with loans from Vietnamese financial institutions in September 2025. This helped reduce volatility from unrealized foreign exchange gains or losses and strengthened the Group’s financial stability.

Performance and Analysis
Business Performance Summary

For 2025, CMAN recorded THB 3,661M in revenue from sales and services (-4.3% YoY). The decline resulted from lower average selling prices due to higher competition and Thai Baht's appreciation against the USD.

Gross profit margin slightly decreased from 37.0% in 2024 to 36.6% this year due to lower selling prices, but production efficiency and energy cost savings from Solar and EV projects helped offset this impact. The Debt-to-Equity ratio improved from 1.6x to 1.2x, following debt reduction and lower financing costs.

Key Milestones

1.Dual-Firing Project, CMAN completed its Dual-Firing upgrade at the Prabuddhabaht plant in March, enabling kilns to use multiple fuels, including natural gas, coal, and biomass.

2.CMAN ordered 17 electric trucks: 5 to be delivered in 2025, 12 in 2026, to reduce logistics costs and support GHG reduction.

3.In September, the intercompany loan for Ha Long QN Lime (“HLL”) was restructured by switching the lender from CMAN to local Vietnamese commercial banks to reduce accounting FX volatility.

4.Established subsidiary Gritsman (GMAN) in September to focus on R&D in engineering, production, and product technology to strengthen long-term competitiveness.

5.In October, CMAN signed a strategic partnership agreement with PT Bukit Bunea, Indonesia, to increase high-quality chemical limestone reserves and expand the Group’s lime production capacity.

Risk Management Policy

CMAN prioritizes comprehensive risk management by identifying five key risk areas: (1) Financial and Investment Risk (2) Strategic and Market Risk (3) Operational Risk (4) Environmental and Social Risk (5) Legal and Compliance Risk. CMAN defines its Risk Appetite, applies Risk Tolerance limits, implements appropriate Mitigation Plans for each risk type, and regularly monitors progress through Key Risk Indicators (KRIs).

Recent Awards and Recognitions
  • HR Excellence Awards Thailand 2025:

Gold – Excellence in Employee Volunteerism

Silver – Most People-Focused CEO

Bronze – Excellence in HR Change Management

  • Green Industry Award Level 4: Green Culture 2025
  • Industry 4.0 Recognition Awards 2025 by NSTDA
  • AMATA Best Waste Management Awards 2025 
Revenue Structure
Lime 84% Limestone 16%
Stock Information
SET / INDUS / PETRO
Closing price CMAN SET index 3.00 2.00 1.00 1424.00 1270.67 1117.33 964.00 2-1-25 31-3-25 3-7-25 1-10-25 30-12-25
as of 30/12/25 CMAN PETRO SET
P/E (X) 6.25 - 15.44
P/BV (X) 0.86 0.45 1.19
Dividend yield (%) 5.08 3.50 3.71
30/12/25 30/12/24 28/12/23
Market Cap (MB) 2,265.60 2,150.40 1,977.60
Price (B/Share) 2.36 2.24 2.06
P/E (X) 6.25 15.54 11.95
P/BV (X) 0.86 0.88 0.82
CG Report:
Company Rating:
Major Shareholders
as of 17/03/2025
Mr. Chai Srivikorn (27.90%)
Buranachat Co., Ltd. (26.26%)
Miss Korakot Srivikorn (1.79%)
Mrs. SONGSRI SENGSAKUL (1.65%)
Mr. PRASIT RAKTHAISAENTAWEE (1.37%)
Others (41.03%)
Company Information and Contact
http://www.chememan.com
ir@chememan.com
0-2661-9734
195/11-12 Lake Rajada Office Complex 2, 10th-11th Floor, Rajadapisek Road, Klongtoey Bangkok 10110
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.