TU : THAI UNION GROUP PUBLIC COMPANY LIMITED
YE/2025 (Jan - Dec 2025)
Business Overview

Thai Union Group PCL. is one of the world’s largest seafood companies that deliver seafood products with innovation, high product quality, delicious taste, and health benefits to consumers for more than 49 years. The company owns a portfolio of leading brands in various markets around the world and has a global sourcing, production, and distribution network. Thai Union’s core businesses include (1) Ambient, (2) Frozen, (3) PetCare, and (4) Value-added. With corporate sustainability goals, Thai Union has a long-term commitment to be the most trusted seafood leader and conservation of natural resources for future generations.

Financial Statement
2025 2024 2023 2022
Income Statement (MB)
Revenues 133,600.47 139,570.53 137,212.85 156,560.31
Expenses 126,619.79 131,266.41 129,241.14 147,731.47
Net Profit (Loss) 4,609.42 4,984.89 -13,933.21 7,138.00
Balance Sheet (MB)
Assets 158,326.38 154,912.37 165,450.32 182,569.47
Liabilities 106,243.36 98,599.69 99,433.08 94,438.04
Shareholders' Equity 44,704.10 48,635.02 58,628.23 80,642.28
Cash Flow (MB)
Operating 4,592.09 14,525.21 11,241.45 5,870.75
Investing -918.66 -6,561.54 -6,578.86 -5,414.69
Financing -3,327.19 -13,854.11 -2,404.67 2,741.95
Financial Ratio
EPS (Baht) 1.16 1.08 -3.15 1.47
GP Margin (%) 18.94 18.51 17.06 17.49
NP Margin (%) 4.23 4.35 -9.62 4.73
D/E Ratio (x) 2.04 1.75 1.51 1.07
ROE (%) 9.88 9.29 -20.01 10.20
ROA (%) 5.11 5.62 4.66 4.90
Business Plan

Thai Union expects a return to top-line growth in 2026, supported by stronger operating performance across all key categories. 

The Company targets sales growth of 3–4% YoY, led by PetCare and primarily driven by volume growth, with gradual U.S. tariff pass-through to customers, based on an FX assumption of THB 32.5/USD. GPM is expected to improve in the range of 19.0 – 20.0%, underpinned by stronger Ambient and Frozen profitability, while PetCare and Value-added margins remain stable. SG&A to sales is projected to remain broadly unchanged in the range of 13.5 – 14.5%, as the full-year impact of tariffs and increased marketing spending will be offset by lower transformation costs following the completion of the Sonar project. CAPEX will cover normal investments in the range of THB 5.5 – 6.0bn, a new Feed plant in Ecuador, PetCare warehouse automation, and packaging business expansion.

Sustainable Development Plan

Sustainability remains a core foundation of TU’s business strategy. The Company continues to advance sustainable practices across its operations and value chain, focusing on aquaculture decarbonization, ocean conservation, and community collaboration. During Q4 2025, TU reinforced its leadership through key initiatives that promote environmental stewardship and strengthen stakeholder engagement. Activities highlighted during the quarter included:

  • ESG Initiatives – Advancing Measurable Environmental Impact
  • ESG Recognition – Strengthened External Validation
Business Highlight

2025 was a year in which TU demonstrated resilience and disciplined execution. Despite tariff pressures and FX volatility, the Company delivered solid profitability, achieving a record gross profit margin of 18.9% and a 7.2% increase in earnings per share.

Q4 2025 highlights:

  • Sales volume grew 1.7% YoY, marking the 8th consecutive quarters of positive YoY volume growth, with organic sales expanded for the second straight quarter while reported sales softened slightly due to FX.
  • GPM was 18.3%, supported by tariff pass‑through in Frozen and continued margin improvement in the Feed business.
  • Adjusted net profit (excluding transformation costs) was THB 1,169mn, while reported net profit stood at THB 1,013mn.
Performance and Analysis
Business Performance Summary

TU reported a 4.1% YoY decrease in reported sales, primarily driven by a 3.0% YoY negative FX impact. Despite the top-line contraction, GPM reached 18.9%, an all‑time high, supported by strong performances in the Ambient, Frozen, and Feed businesses. Sales volume also remained resilient, increasing by 2.5% YoY. SG&A increased modestly by 3.1% YoY, largely due to higher U.S. tariff‑related expenses and transformation costs. The share of profit from associates and JVs rose 11.8% YoY, driven by improved contributions from the Avanti Group. Finance costs decreased by 4.6% YoY as a result of refinancing to lower interest rates. Altogether, adjusted net profit for the year was THB 5,508mn, while reported net profit was THB 4,609mn.

Key Milestones
  • Sonar transformation project completed: transformation costs down, benefits set to rise.
  • Delivering 6% increase in dividend per share to shareholders
  • Executing a strategic divestment to streamline TU’s portfolio toward high‑growth businesses
  • Capital reduction of 200mn shares of registered and paid‑up capital (effective January 8, 2026)
Risk Management Policy

The Company fosters a robust risk culture at all levels of the organization globally, recognizing effective risk management and mitigation as fundamental to sustainable business operations. This commitment is underpinned by a well-defined governance structure, comprehensive risk policies, and an integrated risk management framework. Risk considerations are systematically embedded into strategic planning, investment evaluations, financial forecasting, and day-to-day operations, including areas such as new product development, food safety, and the prevention of fraud and corruption.

Current and emerging risks as well as management and mitigation are publicized at https://investor.thaiunion.com/risk_management.html

Recent Awards and Recognitions

TU continued to elevate its ESG standing and transparency, receiving multiple external recognitions, including:

  • S&P Global: Top 1% Corporate Sustainability Assessment (CSA) 2025 Score; 89 / 100
  • FTSE Russell ESG Score increase to 4.3/5 (92nd global percentile)
  • CDP Rating upgrade to “A-”
  • Gold recognition at the 2025 AMCHAM Corporate Impact Awards
  • SET ESG Rating upgrade to “AA”
  • 2025 Sustainability Disclosure Award
Revenue Structure
Ambient 48% Frozen 31% PetCare 14% Others 7%
Stock Information
SET / AGRO / FOOD
Closing price TU SET index 16.00 11.00 6.00 1424.00 1270.67 1117.33 964.00 2-1-25 31-3-25 3-7-25 1-10-25 30-12-25
as of 30/12/25 TU FOOD SET
P/E (X) 10.26 9.66 15.44
P/BV (X) 1.11 1.19 1.19
Dividend yield (%) 5.60 5.19 3.71
30/12/25 30/12/24 28/12/23
Market Cap (MB) 57,025.70 57,916.73 69,826.99
Price (B/Share) 12.80 13.00 15.00
P/E (X) 10.26 - 14.87
P/BV (X) 1.11 1.00 0.89
CG Report:
Company Rating:
· A+ with stable outlook (rated by TRIS)
· A with stable outlook (rated by JCR)
Major Shareholders
as of 18/08/2025
บริษัท ไทยยูเนี่ยน กรุ๊ป จำกัด (มหาชน) (13.47%)
Thai NVDR Company Limited (6.23%)
นาย ธีรพงศ์ จันศิริ (5.71%)
MITSUBISHI UFJ MORGAN STANLEY SECURITIES CO.,LTD. (5.36%)
นาย เชง นิรุตตินานนท์ (4.50%)
Others (64.73%)
Company Information and Contact
http://thaiunion.com
ir@thaiunion.com
0-2298-0024 Ext. 4260, 4270, 4274 and 4275
S.M.TOWER, FL M, 979/12 PHAHOLYOTHIN RD., PHAYATHAI, PHAYATHAI Bangkok 10400
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.