UMI : THE UNION MOSAIC INDUSTRY PUBLIC COMPANY LIMITED
3M/2026 (Jan - Mar 2026)
Business Overview

The Company manufactures and distributes ceramic tiles, porcelain, and mosaics through a distribution network covering both domestic and international markets, across wholesale, retail, and real estate project channels. In addition to its core products, the Company has expanded into Floor & Wall Coverings and related products, including WPC (Wood Plastic Composite) and SPC (Stone Plastic Composite), to meet diverse market needs.

Financial Statement
3M26 3M25 2025 2024
Income Statement (MB)
Revenues 684.55 654.30 2,500.81 2,591.47
Expenses 629.47 632.34 2,391.51 2,496.83
Net Profit (Loss) 307.15 11.92 81.18 51.75
Balance Sheet (MB)
Assets 3,052.30 2,977.48 2,974.35 2,922.38
Liabilities 979.56 1,454.41 1,382.43 1,412.75
Shareholders' Equity 1,987.71 1,485.39 1,676.87 1,473.49
Cash Flow (MB)
Operating 97.42 42.39 238.90 250.40
Investing -9.07 -13.17 -54.47 -27.66
Financing -60.32 -31.19 -149.08 -130.25
Financial Ratio
EPS (Baht) 0.37 0.01 0.10 0.06
GP Margin (%) 29.22 25.41 27.78 26.31
NP Margin (%) 69.85 2.22 3.77 1.14
D/E Ratio (x) 0.47 0.95 0.87 0.94
ROE (%) 21.68 3.83 5.15 3.52
ROA (%) 19.02 2.95 3.71 3.20
Business Plan

UMI Group aims to drive growth through the development of high value-added products, product mix management, and customer base expansion, alongside expanding its Floor & Wall Covering product portfolio to enhance profitability and strengthen its competitive position.

 

UMI Group remains focused on sustaining and further improving operational efficiency and cost management, while leveraging digital technologies and automation to enhance agility and adapt to changing market conditions.

Sustainable Development Plan

UMI Group continues to advance its sustainability initiatives with a focus on energy efficiency, the exploration of clean energy investments, and greenhouse gas management across the value chain to support the Group's sustainability policy.

 

In addition, UMI Group continues to enhance its environmental standards through Carbon Footprint for Organization (CFO) and Carbon Footprint of Product (CFP) initiatives, as well as the expansion of Scope 3 greenhouse gas emissions assessment. The Group also continues to promote social responsibility practices in line with the CSR-DIW Continuous framework, reflecting its ongoing efforts to maintain high standards of social responsibility.

Business Highlight
  • Sales revenue increased by 4.34% YoY to Baht 684.55 million, supported by product mix management and a higher contribution from high value-added products.
  • Gross profit margin improved to 29.22% from 25.41% in the same period last year, driven by better cost control and improved production efficiency.
  • Operating profit grew significantly, while net profit reached Baht 307.15 million. The increase in net profit was mainly attributable to the completion of a subsidiary's financial restructuring, which resulted in the recognition of a gain on debt extinguishment of Baht 431 million by the Group.
  • Financial position strengthened significantly, with total liabilities declining to Baht 979.56 million, resulting in a lower debt-to-equity ratio of 0.47 times.
  • Operating cash flow remained positive at Baht 97.42 million, reflecting the Group's ability to generate cash from core operations and efficiently manage working capital.
  • Continued focus on high value-added (HVA) products, together with investments in energy initiatives and digital technologies, to enhance long-term competitiveness.
Performance and Analysis
Business Performance Summary

The Group's first-quarter performance reflected its strategic focus on product mix management and increasing the contribution from high value-added products, which supported revenue growth and improved gross profit margin despite ongoing uncertainties in energy costs and the global economic environment.

 

The Group continued to maintain discipline in cost and inventory management while focusing on enhancing operational efficiency on an ongoing basis, providing greater flexibility in responding to changing business conditions.

Key Milestones

During the first quarter, UMI Group continued to strengthen internal synergies to enhance operational efficiency and support productivity improvement throughout its business processes.

 

Meanwhile, the completion of the subsidiary's financial restructuring during the quarter further strengthened the Group's financial position and enhanced its flexibility in managing business operations.

Risk Management Policy

UMI Group manages risks in accordance with its internal practices, with regular monitoring and review of risks that may affect business operations. Management continues to closely monitor economic conditions, energy costs, and other relevant external factors, while maintaining prudent financial and liquidity management to preserve operational stability and navigate potential uncertainties.

Recent Awards and Recognitions
  • Industrial Environmental Governance Award: The Company and its subsidiaries, recognized by the Saraburi Provincial Industry Office.
  • CSR-DIW Award 2025: The Group, recognized by the Department of Industrial Works.
  • Green Industry Level 4 (Green Culture): The Group, certified by the Ministry of Industry.
  • Carbon Footprint of Products (CFP): The Group, certified by TGO.
  • Carbon Footprint of Organization (CFO): The Group, certified by TGO (Scope 1 and 2).
Revenue Structure
In the country 92.74% Foreign countries 5.04% Others 2.22%
Stock Information
SET / PROPCON / CONMAT
Closing price UMI SET index 1.00 0.50 0.00 1581.00 1361.00 1141.00 921.00 1-4-25 4-7-25 2-10-25 5-1-26 31-3-26
as of 31/03/26 UMI CONMAT SET
P/E (X) 7.11 14.73 16.56
P/BV (X) 0.34 0.76 1.36
Dividend yield (%) 5.80 3.86 4.41
31/03/26 30/12/25 30/12/24
Market Cap (MB) 577.19 568.82 602.28
Price (B/Share) 0.69 0.68 0.72
P/E (X) 7.11 6.60 18.03
P/BV (X) 0.34 0.38 0.42
CG Report:
-
Company Rating:
Major Shareholders
as of 11/03/2026
Mr. Seranee Phenjati (10.43%)
Mrs. Nipanan Tantranont (9.29%)
Mrs. Nongnart Phenjati (8.13%)
Miss Paweena Laowiwatwong (6.31%)
Mrs. Kanishtha Makdoungthien (2.85%)
Others (62.99%)
Company Information and Contact
http://www.umi-tiles.com
investor@umi-tiles.com
0-2248-7007
65 CHAMNAN PHENJATI BUSINESS CENTER, 29th Fl, RAMA 9 Rd., HUAYKHWANG, Bangkok 10310.
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.