BRI : BRITANIA PUBLIC COMPANY LIMITED
6M/2026 (Jan - Jun 2026)
Business Overview

The Company engages in the development of low-rise residential projects in Thailand. Currently, the Company develops low-rise residential projects in Bangkok and its surrounding areas, as well as in locations with expanding industrial estates and other high-potential areas across Thailand. The Company’s low-rise residential projects are developed under five brands:

(1) Brighton,

(2) Britania,

(3) Grand Britania,

(4) Belgravia, and

(5) Balco.

Financial Statement
6M26 6M25 2025 2024
Income Statement (MB)
Revenues 644.17 1,426.24 2,455.05 3,498.18
Expenses 596.55 1,213.50 2,105.22 3,143.29
Net Profit (Loss) -56.00 82.81 125.78 426.62
Balance Sheet (MB)
Assets 18,856.56 19,043.67 18,507.73 18,613.25
Liabilities 12,098.68 12,221.90 11,657.53 13,370.44
Shareholders' Equity 6,757.88 6,821.77 6,850.21 5,242.81
Cash Flow (MB)
Operating 35.51 256.98 741.68 1,095.45
Investing -406.36 -328.78 -163.88 -2,825.85
Financing 308.43 27.06 -641.35 1,556.98
Financial Ratio
EPS (Baht) -0.04 0.09 0.10 0.50
GP Margin (%) 23.95 27.89 28.59 38.71
NP Margin (%) -8.69 5.81 5.12 12.20
D/E Ratio (x) 1.79 1.79 1.70 2.55
ROE (%) -0.19 0.11 2.08 8.06
ROA (%) 0.73 0.80 1.71 3.59
Business Plan

Sustainable Development Plan
Business Highlight

Performance and Analysis
Business Performance Summary

In the second quarter of 2026, the Group achieved presales of Baht 854.1 million and property transfers amounting to Baht 481.7 million. Revenue from sales of real estate amounted to Baht 347.3 million, revenue from project management amounted to Baht 28.8 million, service income amounted to Baht 11.4 million, and other income amounted to Baht 40.0 million. Accordingly, the Group recorded total revenue of Baht 427.5 million and a net loss of Baht 26.6 million for the second quarter of 2026.

Key Milestones

Risk Management Policy

Recent Awards and Recognitions

Revenue Structure
อสังหาริมทรัพย์แนวราบ 100%
Stock Information
SET / PROPCON / PROP
Closing price BRI SET index 3.00 1.50 0.00 1644.00 1417.33 1190.67 964.00 1-7-25 29-9-25 26-12-25 26-3-26 30-6-26
as of 30/06/26 BRI PROP SET
P/E (X) 16.39 14.26 16.92
P/BV (X) 0.26 0.85 1.46
Dividend yield (%) 2.85 4.39 4.02
30/06/26 30/12/25 30/12/24
Market Cap (MB) 1,787.45 2,208.88 3,088.15
Price (B/Share) 1.23 1.52 3.62
P/E (X) 16.39 - 4.33
P/BV (X) 0.26 0.32 0.57
CG Report:
Company Rating:
Major Shareholders
as of 17/03/2026
ORIGIN PROPERTY PUBLIC COMPANY LIMITED (82.58%)
MR. PEERAPONG JAROON-EK (1.38%)
MR. ISSRA PITTAYAYON (1.37%)
MRS. HATHAIRAT KANARAT (0.72%)
MRS. ARADA JAROON-EK (0.67%)
Others (13.28%)
Company Information and Contact
https://britania.co.th/
IR@britania.co.th
1509
4345 Bhiraj Tower, 20th Floor, BITEC Bangna, Sukhumvit Road, Bangna, Bangna Bangkok 10260
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.