JCK : JCK INTERNATIONAL PUBLIC COMPANY LIMITED
6M/2026 (Jan - Jun 2026)
Business Overview

Property Development

Financial Statement
6M26 6M25 2025 2024
Income Statement (MB)
Revenues 410.54 151.51 652.30 2,186.82
Expenses 371.13 226.92 654.74 1,551.21
Net Profit (Loss) -190.24 -281.42 -386.70 173.56
Balance Sheet (MB)
Assets 9,685.39 9,768.49 9,731.09 8,499.68
Liabilities 7,157.79 6,953.09 7,024.76 5,393.10
Shareholders' Equity 2,527.60 2,815.40 2,706.33 3,106.59
Cash Flow (MB)
Operating 125.21 23.65 327.80 436.39
Investing -87.00 -47.83 -24.54 -149.82
Financing -67.02 46.57 -272.17 -421.96
Financial Ratio
EPS (Baht) -0.05 -0.07 -0.10 0.05
GP Margin (%) 50.94 42.80 47.01 49.17
NP Margin (%) -46.34 -185.74 -59.28 7.94
D/E Ratio (x) 2.83 2.47 2.60 1.74
ROE (%) -11.06 -18.09 -13.30 5.74
ROA (%) 1.25 -2.01 0.07 7.25
Business Plan

JCK International Public Company Limited and its subsidiaries

developed properties for industry as follows:

  • develop and allocate vacant land with utilities for industry according to the joint operation contract with the Industrial Estate Authority of Thailand (IEAT),
  • engage in the business of land development and plant construction and standard factories and customized warehouses (Built to Suit) for sale and rent which located in the Company's own industrial estates including in other industrial estates and industrial parks,
  • operate a residential condominium construction for sale located in the middle of the city and also resorts in the provinces as an alternative to customers,
  • operate office building for rent and also engage the job of real estate project management of the type of office building and SME size industrial factories and warehouses.
  • Operate in the JC Kevin Sathorn Bangkok hotel.


The Company's business goal is to be a leading real estate development company in both land development, standard factory and warehouse construction in the industrial estates to support

the demands of the investors who want to buy or rent including the development of residential condominium for sale both in the city and some resorts in the provinces. Moreover, the Company also provides management services for the office buildings for rent and for the real estate projects. All these engagements are for the maximum benefit of investors and shareholders of the Company with responsibility for environmental and social development.

Business Highlight

The company develops allocated areas under various company projects, such as the TFD 2 Industrial Estate Project, the TFD 2 Industrial Estate Project (Phase 1 Extension) covering an area of 1,230 rai, and the Green Park factory and warehouse space project for sale and lease and the JC Kevin Sathorn Bangkok Hotel.

Performance and Analysis
Business Performance Summary

As of June 30, 2026, the Company recorded total revenue of Baht 410.54 million, an increase of Baht 259.03 million (170.98%) from the same period of the previous year, primarily driven by land sales outside the industrial estate and hotel operations recognized since May 2025. Cost of sales, rental and service costs, and hotel operation costs totaled Baht 191.00 million, an increase of Baht 107.42 million (128.52%), in line with higher revenue. Distribution and administrative expenses totaled Baht 180.13 million, an increase of Baht 36.79 million (25.67%), due to increase in expenses related to land sales and hotel operations. Finance costs amounted to Baht 240.09 million, an increase of Baht 25.29 million (11.77%), due to increased borrowings. Share of profit from joint ventures was Baht 6.03 million, an increase of Baht 0.90 million (1.52%), from condominium ownership transfers. Overall, the Company recorded a net loss of Baht 190.24 million, a decrease of Baht 91.17 million (32.40%) from the prior year, driven by increased land sale and hotel operation revenues.





Key Milestones

Currently, the company is accelerating the development of sales areas in TFD 2 Industrial Estate (1st Extension) as the areas in the original TFD 2 Industrial Estate have been sold out. Due to the high number of interested investors, the company is expediting the process to be ready for sale and transfer to investors in 2026 to ensure continuous revenue recognition for the company.

Risk Management Policy

The Company has guidelines for managing risks from economic conditions, political issues, and other macroeconomic factors as follows:

The Company's and its subsidiaries' businesses may be affected by economic fluctuations, political issues, and other macroeconomic factors such as rising interest rates, energy costs, and logistical constraints, which impact the Company's businesses, especially the industrial estate business, the standard factory/warehouse business, and the office building rental business, where customers may consider reducing investment or relocating their investments from Thailand, consequently affecting demand in the aforementioned businesses. Therefore, these risks may affect the financial position and operating results of the Group.


However, the Group has guidelines for managing such risks by diversifying risks from various businesses, including industrial real estate development, residential real estate development, and office building rental development. In addition, the Group offers entrepreneurs the choice of investing in purchasing or leasing land assets, factories, and warehouses to reduce investment risks for the Group's customers, which can meet customer needs. This also helps reduce demand volatility in the Group's businesses from economic, political, and other macroeconomic factors as well.

Revenue Structure
Land and Building Business 56.3% Warehouse Building Business 23.73% Hotel Business 14.98% อื่นๆ 4.99%
Stock Information
SET / PROPCON / PROP
Closing price JCK SET index 1.00 0.50 0.00 1644.00 1417.33 1190.67 964.00 1-7-25 29-9-25 26-12-25 26-3-26 30-6-26
as of 30/06/26 JCK PROP SET
P/E (X) - 14.26 16.92
P/BV (X) 0.19 0.85 1.46
Dividend yield (%) - 4.39 4.02
30/06/26 30/12/25 30/12/24
Market Cap (MB) 494.36 494.36 760.55
Price (B/Share) 0.13 0.13 0.20
P/E (X) - - 2.43
P/BV (X) 0.19 0.19 0.23
CG Report:
Major Shareholders
as of 01/04/2026
นาง ชลิดา เตชะอุบล (12.10%)
MR. APICHAI TAECHASIRITHIWAPAKDI (9.31%)
MISS ORANAT TAECHAUBOL (5.38%)
Thai NVDR Company Limited (3.07%)
MR. PONGSAK CHOTITADA (2.10%)
Others (68.04%)
Company Information and Contact
http://www.jck.international
cs@jck.international
0-2676-4031-6, 0-2676-3836-9
18 Soi Sathorn 11 Yaek 9, TFD Building, Yannawa, Sathorn Bangkok 10120
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.