SONIC : SONIC INTERFREIGHT PUBLIC COMPANY LIMITED
9M/2021 (Jan - Sep 2021)
Business Overview
Sonic Interfreight Public Company Limited ("The Company" or "SONIC") operate as an International Logistics Services Provider by providing sea freight and air freight, import and export service, customs clearance service, domestic transport, cross-border transport as well as distribution center service.
Business Highlight
Revenue Structure
Stock Information
mai / SERVICE
Closing price SONIC mai index 7.00 3.50 0.00 585.00 465.00 345.00 225.00 1-10-20 30-12-20 30-3-21 2-7-21 30-9-21
as of 30/09/21 SONIC SERVICE mai
P/E (X) 22.11 57.03 56.94
P/BV (X) 3.88 4.02 2.83
Dividend yield (%) 1.12 1.70 1.47
30/09/21 31/12/20 31/12/19
Market Cap (MB) 2,706.00 836.00 566.50
Price (B/Share) 4.92 1.52 1.03
P/E (X) 22.11 18.64 12.77
P/BV (X) 3.88 1.36 0.96
CG Report:
Company Rating:
Performance and Analysis
9M21 9M20 2020 2019
Income Statement (MB)
Revenues 2,278.13 903.61 1,359.98 1,150.49
Expenses 2,073.20 856.91 1,276.07 1,079.53
Net Profit (Loss) 153.01 31.62 59.84 46.53
Balance Sheet (MB)
Assets 1,356.86 898.08 1,027.11 864.50
Liabilities 576.32 277.75 376.84 252.36
Shareholders' Equity 769.45 614.31 643.61 606.51
Cash Flow (MB)
Operating 0.25 63.37 2.26 73.78
Investing -91.21 -63.66 -70.83 -181.54
Financing 89.20 -5.40 45.90 -8.15
Income Statement (MB)
EPS (Baht) 0.28 0.06 0.11 0.08
GP Margin (%) 16.30 19.75 19.47 21.01
NP Margin (%) 6.96 3.64 4.54 4.18
D/E Ratio (x) 0.74 0.45 0.58 0.41
ROE (%) 26.19 7.44 9.57 8.00
ROA (%) 21.48 7.59 8.86 8.30
Business Performance Summary
Key Milestones
2021 Business Plan
Risk Management Policy
Major Shareholders
as of 09/03/2021
MR. SANTISUK KOSIARPANANT (54.19%)
MR. RANUT LIEOLERTSAKULCHAI (4.28%)
นาย กายสิทธิ์ โฆษิอาภานันท์ (3.53%)
บริษัท Thai NVDR Company Limited (2.26%)
MRS. SUPAPORN SURAPUNWORAWECH (1.85%)
Others (33.89%)
Company Information and Contact
www.sonic.co.th
0-2213-2999
79/349,350 1st, 2nd floor, Sathupradit Rd., Chongnonsee, Yannawa Bangkok 10120
Remarks: This document is prepared by the listed company and aimed to disseminate the listed company’s information to investors for only investment decision support. The listed company does not give investment advice or recommendation regarding the listed company’s securities. Before making investment decisions, investors should study additional information and seek advice from relevant professionals. In no event shall the listed company be responsible for any loss or damage arising from the use of the information contained herein. The listed company reserves the right to amend the content specified in this document without prior notice. Unless otherwise permitted by the listed company, copy, modification, or dissemination of this document or the content contained herein is prohibited. In case there is any questions regarding the listed company’s information, the investors may seek for additional information from the report or information which the listed company has disclosed through the Office of the Securities and Exchange Commission’s and/or the Stock Exchange of Thailand’s channel.